|
Market Closed -
Japan Exchange
07:30:00 03/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 971.00 JPY | -4.62% |
|
+2.43% | -36.70% |
| 08-13 | Ai Robotics Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 07-16 | Nvidia, Noetra to Support Development of National AI Infrastructure in Japan | MT |
Company Valuation: Ai Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Market Cap 1 | 47,646 | 77,815 | 63,114 | - | - |
| Change | - | 63.32% | -18.89% | - | - |
| Enterprise Value (EV) | 45,395 | 77,815 | 63,114 | 63,114 | 63,114 |
| Change | - | 71.42% | -18.89% | 0% | 0% |
| P/E | 25.1x | 27.6x | 11.3x | 8.17x | 6.05x |
| PBR | 14.4x | 12.9x | 5.27x | 3.12x | 1.98x |
| PEG | - | 0.8x | 0.1x | 0.2x | 0.2x |
| Capitalization / Revenue | 3.35x | 2.65x | 1.07x | 0.78x | 0.58x |
| EV / Revenue | 0x | 0x | 1.07x | 0.78x | 0.58x |
| EV / EBITDA | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 8.02x | 5.7x | 4.23x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 32.47 | 43.43 | 85.6 | 118.9 | 160.4 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 14,206 | 29,359 | 58,782 | 81,075 | 108,275 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | 2,480 | 3,802 | 7,870 | 11,075 | 14,920 |
| Net income 1 | 1,703 | 2,654 | 5,557 | 7,721 | 10,418 |
| Net Debt | -2,251 | - | - | - | - |
| Reference price 2 | 816.00 | 1,199.00 | 971.00 | 971.00 | 971.00 |
| Nbr of stocks (in thousands) | 58,390 | 64,900 | 64,999 | - | - |
| Announcement Date | 14/05/25 | 13/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.89x | - | - | - | 417M | |
| 21.69x | 4.14x | 15.14x | 2.98% | 343B | |
| 18.83x | 2.78x | 12.26x | 3.43% | 139B | |
| 24.5x | 3.67x | 15.42x | 2.36% | 71.83B | |
| 40.96x | 6.6x | 28.63x | 2.25% | 49.12B | |
| 34.12x | 2.6x | 14.43x | 1.58% | 36.6B | |
| 20.12x | 2.81x | 11.72x | 4.41% | 36.74B | |
| 23.31x | 1.69x | 10.86x | 2.18% | 20.43B | |
| 15.91x | 1.53x | 8.74x | 3.33% | 19.37B | |
| 20.31x | 1.3x | 8.47x | 1.29% | 19.47B | |
| Average | 23.16x | 3.01x | 13.96x | 2.65% | 73.6B | |
| Weighted average by Cap. | 23.10x | 3.65x | 14.86x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 247A Stock
- Valuation Ai Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
