End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.145 MYR | +3.57% | +7.41% | +11.54% |
04-30 | AHB Prices Third Tranche of Private Placement Shares; Shares Jump 4% | MT |
04-24 | AHB Shelves Plans to Buy Stake in CAF Motors; Shares Drop 4% | MT |
Valuation
Fiscal Period: September | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 50.41 | 30.81 | 21.13 | 48.73 | 29.94 | 41.34 |
Enterprise Value (EV) 1 | 46.55 | 26.86 | 19.55 | 47.78 | 31.89 | 43.57 |
P/E ratio | 98.2 x | 21.9 x | -4.56 x | -5.5 x | -5.33 x | -4.13 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 4.03 x | 1.75 x | 1.62 x | 4.85 x | 3.76 x | 22.4 x |
EV / Revenue | 3.72 x | 1.52 x | 1.5 x | 4.75 x | 4.01 x | 23.6 x |
EV / EBITDA | 37 x | 43.8 x | -9.33 x | -12.6 x | -8.23 x | -5.82 x |
EV / FCF | -32.9 x | -5.93 x | - | 31.6 x | -24.1 x | -6.2 x |
FCF Yield | -3.04% | -16.9% | - | 3.17% | -4.15% | -16.1% |
Price to Book | 1.7 x | 0.86 x | 0.76 x | 1.7 x | 1.17 x | 1.47 x |
Nbr of stocks (in thousands) | 160,036 | 176,040 | 176,061 | 243,665 | 260,306 | 375,808 |
Reference price 2 | 0.3150 | 0.1750 | 0.1200 | 0.2000 | 0.1150 | 0.1100 |
Announcement Date | 31/07/17 | 31/07/18 | 14/01/20 | 29/01/21 | 27/01/22 | 31/01/23 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 12.5 | 17.63 | 13.07 | 10.06 | 7.957 | 1.844 |
EBITDA 1 | 1.257 | 0.6137 | -2.096 | -3.797 | -3.872 | -7.481 |
EBIT 1 | 0.5317 | -0.1564 | -3.311 | -5.256 | -5.335 | -8.939 |
Operating Margin | 4.25% | -0.89% | -25.32% | -52.25% | -67.05% | -484.62% |
Earnings before Tax (EBT) 1 | 0.5316 | -0.1564 | -4.598 | -6.7 | -5.532 | -9.092 |
Net income 1 | 0.5136 | 1.339 | -4.743 | -6.695 | -5.532 | -9.092 |
Net margin | 4.11% | 7.6% | -36.28% | -66.57% | -69.52% | -492.9% |
EPS 2 | 0.003209 | 0.007973 | -0.0263 | -0.0364 | -0.0216 | -0.0267 |
Free Cash Flow 1 | -1.415 | -4.532 | - | 1.513 | -1.322 | -7.026 |
FCF margin | -11.32% | -25.71% | - | 15.04% | -16.62% | -380.93% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 31/07/17 | 31/07/18 | 14/01/20 | 29/01/21 | 27/01/22 | 31/01/23 |
Balance Sheet Analysis
Fiscal Period: September | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 1.95 | 2.23 |
Net Cash position 1 | 3.86 | 3.94 | 1.58 | 0.95 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | -0.5037 x | -0.2984 x |
Free Cash Flow 1 | -1.41 | -4.53 | - | 1.51 | -1.32 | -7.03 |
ROE (net income / shareholders' equity) | 1.74% | 4.09% | - | -23.7% | -20.4% | -33.9% |
ROA (Net income/ Total Assets) | 1.05% | -0.28% | - | -9.52% | -9.57% | -16.6% |
Assets 1 | 49.06 | -477.8 | - | 70.31 | 57.81 | 54.87 |
Book Value Per Share 2 | 0.1900 | 0.2000 | 0.1600 | 0.1200 | 0.1000 | 0.0700 |
Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0100 | 0.0200 | 0.0100 | 0 |
Capex 1 | 0.16 | 4.19 | 2.35 | 0.06 | 0.07 | 0.23 |
Capex / Sales | 1.27% | 23.74% | 18.01% | 0.57% | 0.83% | 12.2% |
Announcement Date | 31/07/17 | 31/07/18 | 14/01/20 | 29/01/21 | 27/01/22 | 31/01/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+11.54% | 20.7M | |
-1.80% | 1.88B | |
+38.23% | 598M | |
+6.52% | 536M | |
-7.50% | 436M | |
+59.09% | 383M | |
+27.54% | 257M | |
+24.20% | 194M | |
-9.39% | 178M | |
+6.60% | 99.75M |
- Stock Market
- Equities
- AHB Stock
- Financials AHB Holdings