Market Closed -
BME
16:35:22 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
18.8
EUR
|
+0.11%
|
|
+3.98%
|
+3.18%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,089
|
813.4
|
1,024
|
1,000
|
570.4
|
813
|
-
|
-
|
Enterprise Value (EV)
1 |
1,303
|
813.4
|
1,178
|
1,273
|
867.1
|
1,140
|
1,106
|
1,104
|
P/E ratio
|
33.4
x
|
-
|
11.7
x
|
10.9
x
|
5.38
x
|
7.19
x
|
8.78
x
|
8.97
x
|
Yield
|
-
|
-
|
4.02%
|
9.39%
|
16.5%
|
11.6%
|
9.01%
|
8.76%
|
Capitalization / Revenue
|
3.5
x
|
2.34
x
|
1.52
x
|
1.31
x
|
0.62
x
|
0.75
x
|
0.8
x
|
0.8
x
|
EV / Revenue
|
4.18
x
|
2.34
x
|
1.75
x
|
1.66
x
|
0.94
x
|
1.06
x
|
1.08
x
|
1.09
x
|
EV / EBITDA
|
23.4
x
|
15.6
x
|
8.84
x
|
8.55
x
|
5.28
x
|
6.3
x
|
6.82
x
|
6.92
x
|
EV / FCF
|
-11.4
x
|
-
|
-21.2
x
|
-39.2
x
|
-
|
11.2
x
|
7.04
x
|
6.9
x
|
FCF Yield
|
-8.78%
|
-
|
-4.72%
|
-2.55%
|
-
|
8.91%
|
14.2%
|
14.5%
|
Price to Book
|
1.13
x
|
-
|
1.01
x
|
1.1
x
|
-
|
0.83
x
|
0.83
x
|
0.83
x
|
Nbr of stocks (in thousands)
|
47,920
|
46,482
|
45,719
|
43,481
|
43,808
|
43,244
|
-
|
-
|
Reference price
2 |
22.72
|
17.50
|
22.40
|
23.00
|
13.02
|
18.80
|
18.80
|
18.80
|
Announcement Date
|
26/02/20
|
04/02/21
|
10/05/21
|
25/05/22
|
31/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
311.5
|
347.2
|
671.9
|
765.6
|
919.8
|
1,079
|
1,022
|
1,014
|
EBITDA
1 |
55.7
|
52.04
|
133.2
|
149
|
164.2
|
180.8
|
162.1
|
159.4
|
EBIT
1 |
54.15
|
-
|
128.2
|
144.4
|
159.4
|
165.8
|
157.5
|
155
|
Operating Margin
|
17.38%
|
-
|
19.08%
|
18.87%
|
17.33%
|
15.37%
|
15.41%
|
15.29%
|
Earnings before Tax (EBT)
1 |
44.51
|
33.63
|
113.5
|
125
|
137.4
|
166.7
|
124.2
|
121.9
|
Net income
1 |
31.6
|
26.06
|
85.1
|
93.9
|
105.1
|
113.5
|
92.58
|
91.2
|
Net margin
|
10.14%
|
7.5%
|
12.67%
|
12.26%
|
11.43%
|
10.52%
|
9.06%
|
9%
|
EPS
2 |
0.6800
|
-
|
1.910
|
2.110
|
2.420
|
2.613
|
2.142
|
2.096
|
Free Cash Flow
1 |
-114.4
|
-
|
-55.59
|
-32.46
|
-
|
101.5
|
157
|
160
|
FCF margin
|
-36.72%
|
-
|
-8.27%
|
-4.24%
|
-
|
9.41%
|
15.36%
|
15.78%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
56.13%
|
96.88%
|
100.39%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
89.46%
|
169.58%
|
175.44%
|
Dividend per Share
2 |
-
|
-
|
0.9000
|
2.160
|
2.150
|
2.175
|
1.693
|
1.647
|
Announcement Date
|
26/02/20
|
04/02/21
|
10/05/21
|
25/05/22
|
31/05/23
|
-
|
-
|
-
|
Fiscal Period: März |
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 S1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
66.2
|
107.5
|
128.9
|
236.4
|
264.6
|
361.8
|
111.5
|
211.2
|
228.6
|
214.4
|
EBITDA
1 |
-2.3
|
19.6
|
24.95
|
44.55
|
28.75
|
75.7
|
11.68
|
21.04
|
17.81
|
25.7
|
EBIT
|
-4.9
|
18.9
|
24.26
|
43.16
|
51.13
|
51.13
|
10.52
|
18.7
|
15.35
|
-
|
Operating Margin
|
-7.4%
|
17.58%
|
18.82%
|
18.26%
|
19.32%
|
14.13%
|
9.44%
|
8.85%
|
6.72%
|
-
|
Earnings before Tax (EBT)
|
-11
|
14.5
|
18.9
|
33.4
|
45.81
|
45.81
|
4.78
|
9.565
|
-
|
-
|
Net income
1 |
-8.3
|
10.5
|
14
|
24.5
|
-
|
-
|
3.53
|
7.058
|
3.566
|
18.2
|
Net margin
|
-12.54%
|
9.77%
|
10.87%
|
10.37%
|
-
|
-
|
3.17%
|
3.34%
|
1.56%
|
8.49%
|
EPS
|
-
|
-
|
0.3200
|
-
|
0.7400
|
0.7400
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
2.160
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/11/20
|
22/07/21
|
24/11/21
|
24/11/21
|
30/11/22
|
25/05/22
|
30/11/22
|
30/11/22
|
29/11/23
|
15/02/24
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
215
|
-
|
154
|
273
|
297
|
327
|
293
|
291
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.851
x
|
-
|
1.153
x
|
1.834
x
|
1.807
x
|
1.806
x
|
1.808
x
|
1.823
x
|
Free Cash Flow
1 |
-114
|
-
|
-55.6
|
-32.5
|
-
|
102
|
157
|
160
|
ROE (net income / shareholders' equity)
|
3.38%
|
-
|
8.84%
|
9.46%
|
10.8%
|
10.6%
|
10.7%
|
10.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
5.19%
|
5.43%
|
5.3%
|
4.95%
|
4.6%
|
Assets
1 |
-
|
-
|
-
|
1,808
|
1,934
|
2,141
|
1,870
|
1,983
|
Book Value Per Share
2 |
20.10
|
-
|
22.20
|
20.90
|
-
|
22.50
|
22.70
|
22.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
12.7
|
-
|
1.1
|
2.91
|
-
|
5
|
4.2
|
4.2
|
Capex / Sales
|
4.07%
|
-
|
0.16%
|
0.38%
|
-
|
0.46%
|
0.41%
|
0.41%
|
Announcement Date
|
26/02/20
|
04/02/21
|
10/05/21
|
25/05/22
|
31/05/23
|
-
|
-
|
-
|
Last Close Price
18.8
EUR Average target price
23.13
EUR Spread / Average Target +23.02% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.18% | 867M | | -8.37% | 22.5B | | +8.24% | 10.79B | | -27.72% | 10.32B | | -27.74% | 7.2B | | -5.56% | 7.01B | | -0.34% | 6.53B | | -2.27% | 6.09B | | +15.16% | 3.57B | | -4.88% | 3.54B |
Residential Real Estate Development
|