Valuation: adidas AG

Market Cap 28.7B 33.07B 26.87B 24.58B 46.33B 3,146B 47.03B 315B 123B 1,576B 124B 121B 5,238B P/E 2026 *
17.5x
P/E 2027 * 14.1x
Enterprise Value 32.53B 37.48B 30.45B 27.86B 52.51B 3,566B 53.31B 356B 140B 1,787B 141B 138B 5,937B EV / Sales 2026 *
1.21x
EV / Sales 2027 * 1.12x
Free-Float
90.57%
Yield 2026 *
2.23%
Yield 2027 * 2.7%
1 day+15.88%
3 months+12.96%
6 months+11.07%
Current year-1.07%
Current year 131.3
Extreme 131.3
166
1 year 131.3
Extreme 131.3
178.35
3 years 131.3
Extreme 131.3
261.6
5 years 115.44
Extreme 115.44
319.72
10 years 115.44
Extreme 115.44
332.02
Manager TitleAgeSince
Chief Executive Officer 61 31/12/2022
Chief Executive Officer 58 10/11/2022
Corporate Officer/Principal 51 31/10/2024
Director TitleAgeSince
Director/Board Member 61 08/05/2019
Director/Board Member 55 14/06/2016
Chairman 65 06/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
+15.88%-.--% - - 32.74B
-1.06%-2.82%-43.53%-61.40% 62.97B
+1.10%-9.57%-0.87%-9.08% 32.74B
+0.65%+3.08%+41.57%+365.69% 22.12B
-2.23%-1.50%-20.81%+5.69% 12.64B
+3.41%-1.55%-42.63%-63.12% 2.06B
-1.36%-4.74%-37.26%-58.49% 1.28B
-0.97%-2.97%-28.33%-1.72% 1.28B
+0.87%-3.85%-34.37%-42.70% 431M
+0.31%+4.85%-56.86%-63.96% 138M
Average +1.78%-1.18%-24.79%+7.88% 15.07B
Weighted average by Cap. +3.28%-2.94%-17.01%+27.73%

Financials

2026 *2027 *
Net sales 26.93B 31.03B 25.21B 23.06B 43.47B 2,952B 44.13B 295B 116B 1,479B 116B 114B 4,915B 28.87B 33.27B 27.03B 24.72B 46.6B 3,165B 47.31B 316B 124B 1,586B 125B 122B 5,269B
Net income 1.62B 1.87B 1.52B 1.39B 2.62B 178B 2.66B 17.79B 6.98B 89.18B 7.02B 6.87B 296B 1.98B 2.29B 1.86B 1.7B 3.2B 217B 3.25B 21.74B 8.53B 109B 8.58B 8.39B 362B
Net Debt 3.83B 4.41B 3.59B 3.28B 6.18B 420B 6.28B 41.97B 16.46B 210B 16.56B 16.2B 699B 3.67B 4.23B 3.44B 3.15B 5.93B 403B 6.02B 40.25B 15.79B 202B 15.89B 15.54B 670B
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
64,394
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
164.80EUR
Average target price
202.27EUR
Spread / Average Target
+22.74%

Quarterly revenue - Rate of surprise