|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.425 EUR | +0.90% |
|
+3.09% | +38.02% |
| 07-30 | Adamas Trust, Inc., Q2 2026 Earnings Call, Jul 30, 2026 | |
| 07-29 | Adamas Trust, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Adamas Trust, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 879.9 | - | - |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 33.47% | - | - |
| Enterprise Value (EV) | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 879.9 | 879.9 | 879.9 |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 33.47% | 0% | 0% |
| P/E | 9.79x | -2.84x | -8.62x | -5.32x | 6.64x | 7.15x | 7.16x | 4.36x |
| PBR | 0.79x | 0.77x | 0.75x | 0.65x | 0.76x | 0.95x | 0.92x | 0.87x |
| PEG | - | 0x | 0.1x | -0.4x | -0x | 0.3x | -34.91x | 0.1x |
| Capitalization / Revenue | 11.4x | 7.37x | 11.6x | 6.55x | 4.42x | 4.26x | 3.83x | - |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.26x | 3.83x | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.6 | 1.6 | 1.2 | 0.8 | 0.86 | 1.03 | 1.048 | 0.92 |
| Rate of return | 10.8% | 15.6% | 14.1% | 13.2% | 11.8% | 10.5% | 10.7% | 9.4% |
| EPS 2 | 1.52 | -3.6 | -0.99 | -1.14 | 1.1 | 1.37 | 1.367 | 2.245 |
| Distribution rate | 105% | -44.4% | -121% | -70.2% | 78.2% | 75.2% | 76.7% | 41% |
| Net sales 1 | 123.6 | 129 | 66.53 | 83.86 | 149.3 | 206.5 | 229.6 | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | 190.9 | -340.1 | - | - | - | - | - | - |
| Net income 1 | 144.2 | -340.6 | -90.04 | -103.8 | 101.1 | 137.6 | 129.5 | 201.7 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 14.880 | 10.240 | 8.530 | 6.060 | 7.300 | 9.790 | 9.790 | 9.790 |
| Nbr of stocks (in thousands) | 94,822 | 92,766 | 90,683 | 90,579 | 90,308 | 89,880 | - | - |
| Announcement Date | 17/02/22 | 22/02/23 | 21/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 7.69x | 66.39x | 18.04x | 12.85% | 17.27B | ||
| 10.3x | 74.03x | 53.05x | 13.38% | 12.76B | ||
| 18.86x | 15.3x | 18.75x | 11.53% | 6.16B | ||
| 10.8x | - | - | 9.89% | 5.65B | ||
| 11.07x | - | - | 15.96% | 3.16B | ||
| -77.01x | 44.56x | - | 12.84% | 2.42B | ||
| 9.36x | - | - | 17.41% | 2.34B | ||
| 6.34x | - | - | 11.58% | 1.72B | ||
| 7.07x | - | - | 19.38% | 1.3B | ||
| Average | 0.50x | 50.07x | 29.95x | 13.87% | 5.86B | |
| Weighted average by Cap. | 6.30x | 59.39x | 30.50x | 13.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADAM Stock
- NKZ0 Stock
- Valuation Adamas Trust, Inc.
Select your edition
All financial news and data tailored to specific country editions
















