Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.023 AUD | 0.00% | -14.81% | -4.17% |
04-29 | AdAlta Secures Up to AU$3.7 Million for MOU, i-body Programs | MT |
04-08 | AdAlta Explores Cancer Immunotherapies Joint Venture for Western Market | MT |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 37.68 | 24.09 | 13.94 | 30.65 | 16.97 | 8.8 |
Enterprise Value (EV) 1 | 35.38 | 18.54 | 12.76 | 26.54 | 12.31 | 8.025 |
P/E ratio | -9.72 x | -3.2 x | -2.32 x | -5.2 x | -2.48 x | -1.57 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 18.7 x | 6.81 x | 3.64 x | 7.69 x | 6.16 x | 2.54 x |
EV / Revenue | 17.5 x | 5.24 x | 3.33 x | 6.66 x | 4.47 x | 2.31 x |
EV / EBITDA | -9.17 x | -3.11 x | -2.2 x | -4.93 x | -2.06 x | -1.66 x |
EV / FCF | -14.2 x | -4.86 x | -3.5 x | -9.6 x | -6.14 x | -2.46 x |
FCF Yield | -7.04% | -20.6% | -28.6% | -10.4% | -16.3% | -40.6% |
Price to Book | 9.25 x | 3.22 x | 3.76 x | 4.8 x | 3.15 x | 4.61 x |
Nbr of stocks (in thousands) | 101,846 | 150,569 | 163,946 | 245,176 | 314,185 | 366,680 |
Reference price 2 | 0.3700 | 0.1600 | 0.0850 | 0.1250 | 0.0540 | 0.0240 |
Announcement Date | 06/09/18 | 29/08/19 | 27/08/20 | 27/08/21 | 28/08/22 | 25/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.02 | 3.539 | 3.828 | 3.984 | 2.754 | 3.469 |
EBITDA 1 | -3.859 | -5.957 | -5.798 | -5.389 | -5.966 | -4.841 |
EBIT 1 | -3.862 | -5.989 | -5.84 | -5.418 | -5.999 | -4.871 |
Operating Margin | -191.17% | -169.24% | -152.57% | -135.99% | -217.85% | -140.42% |
Earnings before Tax (EBT) 1 | -3.855 | -5.918 | -6.006 | -5.628 | -6.061 | -4.851 |
Net income 1 | -3.855 | -5.918 | -6.006 | -5.628 | -6.061 | -4.851 |
Net margin | -190.82% | -167.24% | -156.92% | -141.26% | -220.11% | -139.84% |
EPS 2 | -0.0381 | -0.0500 | -0.0366 | -0.0240 | -0.0218 | -0.0152 |
Free Cash Flow 1 | -2.491 | -3.811 | -3.647 | -2.764 | -2.005 | -3.258 |
FCF margin | -123.29% | -107.7% | -95.29% | -69.37% | -72.82% | -93.9% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 06/09/18 | 29/08/19 | 27/08/20 | 27/08/21 | 28/08/22 | 25/08/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 2.31 | 5.56 | 1.18 | 4.1 | 4.66 | 0.78 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -2.49 | -3.81 | -3.65 | -2.76 | -2.01 | -3.26 |
ROE (net income / shareholders' equity) | -65.2% | -102% | -107% | -112% | -103% | -133% |
ROA (Net income/ Total Assets) | -38.5% | -54.5% | -45% | -42.4% | -38.1% | -33.1% |
Assets 1 | 10 | 10.87 | 13.34 | 13.26 | 15.92 | 14.64 |
Book Value Per Share 2 | 0.0400 | 0.0500 | 0.0200 | 0.0300 | 0.0200 | 0.0100 |
Cash Flow per Share 2 | 0.0200 | 0.0400 | 0.0200 | 0.0200 | 0.0300 | 0.0100 |
Capex 1 | 0 | 0.17 | 0 | 0 | 0.03 | 0 |
Capex / Sales | 0.16% | 4.82% | 0.06% | 0.05% | 0.92% | 0.06% |
Announcement Date | 06/09/18 | 29/08/19 | 27/08/20 | 27/08/21 | 28/08/22 | 25/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-4.17% | 8.09M | |
+3.91% | 109B | |
+10.87% | 105B | |
+1.28% | 22.25B | |
-13.14% | 22.09B | |
-7.05% | 18.68B | |
-38.36% | 17.58B | |
-10.66% | 16.85B | |
+3.75% | 13.76B | |
+36.70% | 12.46B |
- Stock Market
- Equities
- 1AD Stock
- Financials AdAlta Limited