Company Valuation: Action Construction Equipment Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 28,640 48,455 169,890 149,607 89,126 131,886 -
Change - 69.19% 250.61% -11.94% -40.43% 47.98% -
Enterprise Value (EV) 28,640 48,455 169,890 149,607 89,126 131,886 131,886
Change - 69.19% 250.61% -11.94% -40.43% 47.98% 0%
P/E 26.7x 28.2x 51.8x 36.6x 21.5x - -
PBR 3.8x 5.27x 13.8x 9.27x - 5.46x 4.51x
PEG - 0.5x 0.6x 1.5x 14.78x - -
Capitalization / Revenue 1.76x 2.24x 5.83x 4.5x - 3.5x 3.06x
EV / Revenue 0x 0x 0x 0x - 3.5x 3.06x
EV / EBITDA 0x 0x 0x 0x - 22.7x 19.4x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.6 1 2 2 - 2.6 3.3
Rate of return 0.25% 0.25% 0.14% 0.16% - 0.23% 0.29%
EPS 2 9.02 14.41 27.56 34.37 34.87 - -
Distribution rate 6.65% 6.94% 7.26% 5.82% - - -
Net sales 1 16,296 21,597 29,138 33,270 - 37,705 43,158
EBITDA 1 1,514 2,209 4,032 5,058 - 5,799 6,781
EBIT 1,360 2,029 - 4,774 - - -
Net income 1,050 1,716 3,282 4,092 - - -
Net Debt - - - - - - -
Reference price 2 240.50 406.90 1,426.65 1,257.10 748.95 1,136.30 1,136.30
Nbr of stocks (in thousands) 119,083 119,083 119,083 119,009 119,001 119,020 -
Announcement Date 23/05/22 30/05/23 21/05/24 26/05/25 20/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.42B
27.3x4.66x20.83x0.85% 336B
35.44x5.51x30.01x1.02% 173B
15.7x1.21x7.76x4.69% 66.8B
18.62x1.73x14.04x2.93% 58.33B
30.69x4.3x18.21x0.43% 48.45B
16.11x1.63x9.35x2.69% 40.66B
11.42x1.07x10.63x4.58% 35.71B
32.05x4.67x18.6x1.56% 30.7B
12.42x0.41x4.22x3.96% 26.22B
Average 22.20x 2.80x 14.85x 2.52% 81.72B
Weighted average by Cap. 26.11x 3.88x 19.43x 1.7%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Action Construction Equipment Limited

Historical PBR trend

Valuation ratios - PBR - Action Construction Equipment Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Action Construction Equipment Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Action Construction Equipment Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Action Construction Equipment Limited
  1. Stock Market
  2. Stocks
  3. ACE Stock
  4. Valuation Action Construction Equipment Limited