Financials Acter Technology Integration Group Co., Ltd.

Equities

603163

CNE100005NS9

Construction & Engineering

End-of-day quote Shanghai S.E. 23:00:00 19/06/2024 BST 5-day change 1st Jan Change
26.42 CNY -1.97% Intraday chart for Acter Technology Integration Group Co., Ltd. -7.59% -20.25%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 2,338 3,313 2,642 - -
Enterprise Value (EV) 1 2,338 3,313 2,642 2,642 2,642
P/E ratio 12.8 x 23 x 16 x 13.3 x 10.9 x
Yield - - - - -
Capitalization / Revenue - 1.65 x 1.08 x 0.89 x 0.73 x
EV / Revenue - 1.65 x 1.08 x 0.89 x 0.73 x
EV / EBITDA - - 12.9 x 10.3 x 8.39 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 3.04 x 2.27 x 2.1 x 1.92 x
Nbr of stocks (in thousands) 100,000 100,000 100,000 - -
Reference price 2 23.38 33.13 26.42 26.42 26.42
Announcement Date 22/02/23 23/02/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 2,009 2,443 2,978 3,639
EBITDA 1 - - 205.5 256.3 315
EBIT 1 - 182 211.8 255.7 310.7
Operating Margin - 9.06% 8.67% 8.59% 8.54%
Earnings before Tax (EBT) 1 - 181.1 211.9 255.1 310.2
Net income 1 121.2 143.8 165.1 198.7 241.6
Net margin - 7.16% 6.76% 6.67% 6.64%
EPS 2 1.820 1.440 1.650 1.990 2.420
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 22/02/23 23/02/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 14.1% 14.2% 15.8% 17.6%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 10.90 11.60 12.60 13.70
Cash Flow per Share 2 - 1.340 1.690 2.160 2.670
Capex 1 - 17 1.7 1.81 1.92
Capex / Sales - 0.84% 0.07% 0.06% 0.05%
Announcement Date 22/02/23 23/02/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
26.42 CNY
Average target price
34.67 CNY
Spread / Average Target
+31.23%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603163 Stock
  4. Financials Acter Technology Integration Group Co., Ltd.