End-of-day quote
Shanghai S.E.
23:00:00 19/06/2024 BST
|
5-day change
|
1st Jan Change
|
26.42
CNY
|
-1.97%
|
|
-7.59%
|
-20.25%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,338
|
3,313
|
2,642
|
-
|
-
|
Enterprise Value (EV)
1 |
2,338
|
3,313
|
2,642
|
2,642
|
2,642
|
P/E ratio
|
12.8
x
|
23
x
|
16
x
|
13.3
x
|
10.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.65
x
|
1.08
x
|
0.89
x
|
0.73
x
|
EV / Revenue
|
-
|
1.65
x
|
1.08
x
|
0.89
x
|
0.73
x
|
EV / EBITDA
|
-
|
-
|
12.9
x
|
10.3
x
|
8.39
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.04
x
|
2.27
x
|
2.1
x
|
1.92
x
|
Nbr of stocks (in thousands)
|
100,000
|
100,000
|
100,000
|
-
|
-
|
Reference price
2 |
23.38
|
33.13
|
26.42
|
26.42
|
26.42
|
Announcement Date
|
22/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,009
|
2,443
|
2,978
|
3,639
|
EBITDA
1 |
-
|
-
|
205.5
|
256.3
|
315
|
EBIT
1 |
-
|
182
|
211.8
|
255.7
|
310.7
|
Operating Margin
|
-
|
9.06%
|
8.67%
|
8.59%
|
8.54%
|
Earnings before Tax (EBT)
1 |
-
|
181.1
|
211.9
|
255.1
|
310.2
|
Net income
1 |
121.2
|
143.8
|
165.1
|
198.7
|
241.6
|
Net margin
|
-
|
7.16%
|
6.76%
|
6.67%
|
6.64%
|
EPS
2 |
1.820
|
1.440
|
1.650
|
1.990
|
2.420
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
14.1%
|
14.2%
|
15.8%
|
17.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
10.90
|
11.60
|
12.60
|
13.70
|
Cash Flow per Share
2 |
-
|
1.340
|
1.690
|
2.160
|
2.670
|
Capex
1 |
-
|
17
|
1.7
|
1.81
|
1.92
|
Capex / Sales
|
-
|
0.84%
|
0.07%
|
0.06%
|
0.05%
|
Announcement Date
|
22/02/23
|
23/02/24
|
-
|
-
|
-
|
Last Close Price
26.42
CNY Average target price
34.67
CNY Spread / Average Target +31.23% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.25% | 371M | | -9.94% | 61.52B | | +1.99% | 59.17B | | +26.96% | 41.16B | | +13.51% | 31.77B | | +10.48% | 28.62B | | +13.56% | 20.76B | | +11.19% | 18.83B | | +79.13% | 18.13B | | +32.18% | 17.13B |
Other Construction & Engineering
|