Valuation Acen Corporation

Stocks

Market Closed - Philippines S.E. 06:56:30 29/10/2026 GMT			5-day change	1st Jan Change
2.630 ^PHP	-1.87%		-0.75%	-3.31%

10-19	TÜV Rheinland Philippines, Inc. Partners With ACEN RES To Transition Its Makati City Facility To 100% Renewable Energy	CI
10-06	ACEN Investments, Inc. Signs EUR 50 Million Term Loan Facility With ING Bank, N.V	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	421,474	302,342	173,787	158,710	108,668	107,070	-	-
Change	-	-28.27%	-42.52%	-8.68%	-31.53%	-1.47%	-	-
Enterprise Value (EV) ¹	438,794	331,476	221,726	281,562	267,244	280,813	299,436	306,776
Change	-	-24.46%	-33.11%	26.99%	-5.09%	5.08%	6.63%	2.45%
P/E	61.1x	23.1x	24.3x	21.1x	54.4x	15.7x	11.9x	10.7x
PBR	4.79x	2.02x	1.21x	1.08x	0.71x	0.68x	0.67x	0.64x
PEG	-	0.3x	-0.5x	3.8x	-0.7x	0x	0.4x	0.9x
Capitalization / Revenue	16.2x	8.58x	4.76x	4.25x	3.39x	2.42x	2.4x	1.95x
EV / Revenue	16.8x	9.41x	6.07x	7.55x	8.35x	6.36x	6.72x	5.58x
EV / EBITDA	115x	-496x	-197x	50.7x	98.3x	28.1x	21.4x	17x
EV / EBIT	240x	-116x	-82.1x	95.2x	-241x	55.2x	36.4x	26.7x
EV / FCF	-183x	-18x	-9.8x	-13.4x	-15.7x	-10.5x	-28x	-802x
FCF Yield	-0.55%	-5.56%	-10.2%	-7.45%	-6.36%	-9.52%	-3.57%	-0.12%
Dividend per Share ²	0.06	-	0.04	0.05	-	0.05	0.0724	0.0812
Rate of return	0.55%	-	0.91%	1.25%	-	1.87%	2.7%	3.03%
EPS ²	0.18	0.33	0.18	0.19	0.05	0.1704	0.2245	0.251
Distribution rate	33.3%	-	22.2%	26.3%	-	29.3%	32.2%	32.3%
Net sales ¹	26,081	35,239	36,499	37,300	32,022	44,184	44,542	54,971
EBITDA ¹	3,832	-668.1	-1,128	5,551	2,719	9,984	13,975	18,047
EBIT ¹	1,826	-2,847	-2,702	2,959	-1,108	5,084	8,233	11,477
Net income ¹	5,251	13,055	7,396	9,360	3,775	6,833	8,935	9,997
Net Debt ¹	17,320	29,135	47,939	122,852	158,577	173,743	192,366	199,706
Reference price ²	11.000	7.620	4.380	4.000	2.720	2.680	2.680	2.680
Nbr of stocks (in thousands)	38,315,838	39,677,395	39,677,395	39,677,395	39,951,435	39,951,435	-	-
Announcement Date	09/03/22	08/03/23	12/03/24	25/03/25	09/03/26	-	-	-

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACEN CORPORATION	15.73x	6.36x	28.13x	1.87%	1.67B
ADANI POWER LIMITED	26.42x	6.28x	17.29x	-.--%	37.38B
CGN POWER CO., LTD.	13.48x	6.95x	14.52x	3.31%	31.66B
NTPC LTD	13.22x	2.65x	9.86x	3.15%	30.93B
HUANENG LANCANG RIVER HYDROPOWER INC.	22.52x	11.06x	15.94x	2.02%	29.37B
CHINA NATIONAL NUCLEAR POWER CO., LTD.	23.8x	7.91x	12.98x	1.77%	29.8B
ADANI GREEN ENERGY LIMITED	75.78x	18.77x	21.93x	-.--%	21.95B
SDIC POWER HOLDINGS CO., LTD	16.8x	4.95x	9.8x	3.3%	19.07B
Average	25.97x	8.12x	16.31x	1.93%	25.23B
Weighted average by Cap.	25.78x	8.00x	14.77x	1.88%