Company Valuation: Accenture plc

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 213,425 182,465 204,233 214,192 161,923 118,350 - -
Change - -14.51% 11.93% 4.88% -24.4% -26.91% - -
Enterprise Value (EV) 1 205,322 174,630 195,335 210,213 155,593 116,600 110,395 106,841
Change - -14.95% 11.86% 7.62% -25.98% -25.06% -5.32% -3.22%
P/E 36.7x 26.9x 30.1x 29.9x 21.4x 14.3x 13.2x 12.2x
PBR 10.9x 8.26x 7.95x 7.46x 5.27x 3.72x 3.24x 2.87x
PEG - 1.6x 53.73x 4.81x 3.45x 1.3x 1.48x 1.46x
Capitalization / Revenue 4.22x 2.96x 3.19x 3.3x 2.32x 1.61x 1.55x 1.47x
EV / Revenue 4.06x 2.84x 3.05x 3.24x 2.23x 1.58x 1.44x 1.33x
EV / EBITDA 21.6x 15.2x 16.1x 17.2x 11.7x 8.32x 7.45x 6.81x
EV / EBIT 26.9x 18.6x 19.8x 20.9x 14.4x 10.1x 9.06x 8.26x
EV / FCF 24.5x 19.8x 21.7x 24.4x 14.3x 10.4x 9.42x 8.63x
FCF Yield 4.09% 5.05% 4.61% 4.1% 6.99% 9.61% 10.6% 11.6%
Dividend per Share 2 3.52 3.88 4.48 5.16 5.92 6.458 7.112 7.747
Rate of return 1.05% 1.35% 1.38% 1.51% 2.28% 3.34% 3.68% 4.01%
EPS 2 9.16 10.71 10.77 11.44 12.15 13.49 14.69 15.92
Distribution rate 38.4% 36.2% 41.6% 45.1% 48.7% 47.9% 48.4% 48.7%
Net sales 1 50,533 61,594 64,112 64,896 69,673 73,566 76,574 80,467
EBITDA 1 9,513 11,455 12,154 12,202 13,283 14,007 14,826 15,679
EBIT 1 7,622 9,367 9,873 10,034 10,841 11,505 12,179 12,929
Net income 1 5,913 6,885 6,879 7,272 7,686 8,346 8,953 9,603
Net Debt 1 -8,103 -7,835 -8,897 -3,980 -6,330 -1,750 -7,955 -11,509
Reference price 2 336.56 288.46 323.77 341.95 259.97 193.40 193.40 193.40
Nbr of stocks (in thousands) 634,137 632,548 630,795 626,384 622,853 611,942 - -
Announcement Date 23/09/21 22/09/22 28/09/23 26/09/24 25/09/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.39x3.94x13.76x2.72% 234B
14.33x1.58x8.32x3.34% 118B
-126.64x17.65x97.86x-.--% 114B
14.57x2.66x10.03x5.64% 84.9B
19.8x5.24x12.86x2.87% 59.74B
22.17x1.82x11.31x1.32% 44.12B
14.12x2.05x8.68x5.52% 45.47B
20.98x1.59x10.13x0.9% 41B
17.28x2.18x10.43x5.06% 35.36B
Average 2.33x 4.30x 20.38x 3.04% 86.31B
Weighted average by Cap. -1.93x 5.11x 24.00x 2.84%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!