Valuation Acadia Realty Trust

Stocks

Market Closed - NYSE Other stock markets 21:00:03 07/07/2026 BST			5-day change	1st Jan Change
21.42 ^USD	+0.52%		+2.44%	+4.28%

06-10	Acadia Realty Trust Prices Nine Million Share Offering; Stock Declines Pre-Bell	MT
06-09	Acadia Realty Trust Launches Offering of Common Shares	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,931	1,363	1,620	2,891	2,691	2,860	-	-
Change	-	-29.43%	18.88%	78.47%	-6.9%	6.26%	-	-
Enterprise Value (EV) ¹	3,726	3,139	3,473	4,411	4,516	4,248	4,421	4,895
Change	-	-15.76%	10.64%	27.04%	2.36%	-5.92%	4.08%	10.71%
P/E	84x	-37.8x	85x	127x	205x	52.2x	70.1x	73.9x
PBR	1.28x	0.81x	0.99x	1.4x	1.21x	1.27x	1.33x	-
PEG	-	0x	-1x	-25.4x	-4.3x	0x	-2.7x	-14.49x
Capitalization / Revenue	6.6x	4.18x	4.78x	8.04x	6.55x	7.52x	6.83x	5.53x
EV / Revenue	12.7x	9.62x	10.3x	12.3x	11x	11.2x	10.6x	9.46x
EV / EBITDA	24.3x	17.4x	16.4x	21.4x	19.1x	16.6x	16.2x	14.5x
EV / EBIT	124x	70.7x	70.8x	67.2x	91.4x	50x	46.1x	28.7x
EV / FCF	35.5x	-	-	93.6x	-	122x	129x	-
FCF Yield	2.82%	-	-	1.07%	-	0.82%	0.78%	-
Dividend per Share ²	0.6	0.72	0.72	0.74	0.8	0.808	0.8555	0.878
Rate of return	2.75%	5.02%	4.24%	3.06%	3.89%	3.77%	3.99%	4.1%
EPS ²	0.26	-0.38	0.2	0.19	0.1	0.4102	0.3056	0.29
Distribution rate	231%	-189%	360%	389%	800%	197%	280%	303%
Net sales ¹	292.5	326.3	338.7	359.7	410.8	380.1	418.9	517.3
EBITDA ¹	153.5	180.3	212.2	206.3	236.7	256.6	273.6	338.7
EBIT ¹	30.06	44.38	49.08	65.66	49.43	84.94	95.95	170.4
Net income ¹	23.15	-35.44	19.87	21.65	16.9	56.34	44.06	42.2
Net Debt ¹	1,795	1,776	1,853	1,520	1,824	1,388	1,562	2,035
Reference price ²	21.83	14.35	16.99	24.16	20.54	21.42	21.42	21.42
Nbr of stocks (in thousands)	88,454	94,957	95,341	119,655	131,035	133,517	-	-
Announcement Date	15/02/22	14/02/23	13/02/24	11/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACADIA REALTY TRUST	51.96x	11.14x	16.5x	3.79%	2.86B
SIMON PROPERTY GROUP, INC.	34.79x	15.33x	19.83x	4.01%	73.68B
KIMCO REALTY CORPORATION	30.6x	11.49x	16.03x	4.15%	17.06B
REGENCY CENTERS CORPORATION	32.38x	11.86x	17.86x	3.81%	14.74B
BRIXMOR PROPERTY GROUP INC.	26.41x	10.23x	15.04x	4%	9.62B
AGREE REALTY CORPORATION	39.91x	15.68x	18.92x	4.14%	9.4B
NNN REIT, INC.	22.93x	14.27x	15.69x	5.17%	9.03B
VICINITY CENTRES	12.12x	17.38x	19.11x	4.68%	8.3B
THE MACERICH COMPANY	-177.48x	12.58x	18.95x	2.7%	7.58B
FIBRA UNO	11.38x	7.87x	10.45x	8.54%	6.58B
Average	8.50x	12.78x	16.84x	4.5%	15.88B
Weighted average by Cap.	21.26x	13.84x	18.13x	4.23%