|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.27 USD | +1.05% |
|
-2.79% | +3.55% |
| 06-10 | Acadia Realty Trust Prices Nine Million Share Offering; Stock Declines Pre-Bell | MT |
| 06-09 | Acadia Realty Trust Launches Offering of Common Shares | MT |
Company Valuation: Acadia Realty Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,931 | 1,363 | 1,620 | 2,891 | 2,691 | 2,840 | - | - |
| Change | - | -29.43% | 18.88% | 78.47% | -6.9% | 5.52% | - | - |
| Enterprise Value (EV) 1 | 3,726 | 3,139 | 3,473 | 4,411 | 4,516 | 4,228 | 4,401 | 4,875 |
| Change | - | -15.76% | 10.64% | 27.04% | 2.36% | -6.37% | 4.1% | 10.76% |
| P/E | 84x | -37.8x | 85x | 127x | 205x | 51.9x | 69.6x | 73.3x |
| PBR | 1.28x | 0.81x | 0.99x | 1.4x | 1.21x | 1.26x | 1.32x | - |
| PEG | - | 0x | -1x | -25.4x | -4.3x | 0x | -2.7x | -14.38x |
| Capitalization / Revenue | 6.6x | 4.18x | 4.78x | 8.04x | 6.55x | 7.47x | 6.78x | 5.49x |
| EV / Revenue | 12.7x | 9.62x | 10.3x | 12.3x | 11x | 11.1x | 10.5x | 9.42x |
| EV / EBITDA | 24.3x | 17.4x | 16.4x | 21.4x | 19.1x | 16.5x | 16.1x | 14.4x |
| EV / EBIT | 124x | 70.7x | 70.8x | 67.2x | 91.4x | 49.8x | 45.9x | 28.6x |
| EV / FCF | 35.5x | - | - | 93.6x | - | 122x | 128x | - |
| FCF Yield | 2.82% | - | - | 1.07% | - | 0.82% | 0.78% | - |
| Dividend per Share 2 | 0.6 | 0.72 | 0.72 | 0.74 | 0.8 | 0.808 | 0.8555 | 0.878 |
| Rate of return | 2.75% | 5.02% | 4.24% | 3.06% | 3.89% | 3.8% | 4.02% | 4.13% |
| EPS 2 | 0.26 | -0.38 | 0.2 | 0.19 | 0.1 | 0.4102 | 0.3056 | 0.29 |
| Distribution rate | 231% | -189% | 360% | 389% | 800% | 197% | 280% | 303% |
| Net sales 1 | 292.5 | 326.3 | 338.7 | 359.7 | 410.8 | 380.1 | 418.9 | 517.3 |
| EBITDA 1 | 153.5 | 180.3 | 212.2 | 206.3 | 236.7 | 256.6 | 273.6 | 338.7 |
| EBIT 1 | 30.06 | 44.38 | 49.08 | 65.66 | 49.43 | 84.94 | 95.95 | 170.4 |
| Net income 1 | 23.15 | -35.44 | 19.87 | 21.65 | 16.9 | 56.34 | 44.06 | 42.2 |
| Net Debt 1 | 1,795 | 1,776 | 1,853 | 1,520 | 1,824 | 1,388 | 1,562 | 2,035 |
| Reference price 2 | 21.83 | 14.35 | 16.99 | 24.16 | 20.54 | 21.27 | 21.27 | 21.27 |
| Nbr of stocks (in thousands) | 88,454 | 94,957 | 95,341 | 119,655 | 131,035 | 133,517 | - | - |
| Announcement Date | 15/02/22 | 14/02/23 | 13/02/24 | 11/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 51.86x | 11.12x | 16.48x | 3.8% | 2.84B | |
| 34.95x | 15.38x | 19.9x | 3.99% | 73.31B | |
| 30.63x | 11.5x | 16.12x | 4.14% | 17.08B | |
| 32.84x | 11.98x | 18.04x | 3.75% | 14.78B | |
| 15.18x | 11.02x | 16x | 6.6% | 12.57B | |
| 26.57x | 10.27x | 15.1x | 3.98% | 9.57B | |
| 40.24x | 15.77x | 19.03x | 4.1% | 9.33B | |
| 23.2x | 14.38x | 15.81x | 5.11% | 9.04B | |
| 12.12x | 17.39x | 19.12x | 4.68% | 8.5B | |
| -177.27x | 12.57x | 18.94x | 2.7% | 7.58B | |
| Average | 9.03x | 13.14x | 17.45x | 4.29% | 16.46B | |
| Weighted average by Cap. | 21.32x | 13.91x | 18.35x | 4.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AKR Stock
- Valuation Acadia Realty Trust
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
