Valuation Acadia Realty Trust

Stocks

Market Closed - NYSE Other stock markets 21:00:03 17/07/2026 BST			5-day change	1st Jan Change
22.46 ^USD	+1.49%		+5.50%	+9.35%

07-10	Certain Common Shares of Acadia Realty Trust are subject to a Lock-Up Agreement Ending on 10-JUL-2026.	CI
06-10	Acadia Realty Trust Prices Nine Million Share Offering; Stock Declines Pre-Bell	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,931	1,363	1,620	2,891	2,691	2,999	-	-
Change	-	-29.43%	18.88%	78.47%	-6.9%	11.42%	-	-
Enterprise Value (EV) ¹	3,726	3,139	3,473	4,411	4,516	4,387	4,560	5,034
Change	-	-15.76%	10.64%	27.04%	2.36%	-2.85%	3.95%	10.38%
P/E	84x	-37.8x	85x	127x	205x	56.4x	78.4x	83.2x
PBR	1.28x	0.81x	0.99x	1.4x	1.21x	1.33x	1.39x	-
PEG	-	0x	-1x	-25.4x	-4.3x	0x	-2.8x	-14.47x
Capitalization / Revenue	6.6x	4.18x	4.78x	8.04x	6.55x	7.73x	6.87x	5.93x
EV / Revenue	12.7x	9.62x	10.3x	12.3x	11x	11.3x	10.4x	9.95x
EV / EBITDA	24.3x	17.4x	16.4x	21.4x	19.1x	17x	16.2x	15.4x
EV / EBIT	124x	70.7x	70.8x	67.2x	91.4x	42.3x	38.7x	29.5x
EV / FCF	35.5x	-	-	93.6x	-	126x	133x	-
FCF Yield	2.82%	-	-	1.07%	-	0.79%	0.75%	-
Dividend per Share ²	0.6	0.72	0.72	0.74	0.8	0.81	0.8536	0.8614
Rate of return	2.75%	5.02%	4.24%	3.06%	3.89%	3.61%	3.8%	3.84%
EPS ²	0.26	-0.38	0.2	0.19	0.1	0.3981	0.2865	0.27
Distribution rate	231%	-189%	360%	389%	800%	203%	298%	319%
Net sales ¹	292.5	326.3	338.7	359.7	410.8	387.8	436.4	505.7
EBITDA ¹	153.5	180.3	212.2	206.3	236.7	257.3	280.7	326.2
EBIT ¹	30.06	44.38	49.08	65.66	49.43	103.7	117.9	170.4
Net income ¹	23.15	-35.44	19.87	21.65	16.9	56.34	44.06	42.2
Net Debt ¹	1,795	1,776	1,853	1,520	1,824	1,388	1,562	2,035
Reference price ²	21.83	14.35	16.99	24.16	20.54	22.46	22.46	22.46
Nbr of stocks (in thousands)	88,454	94,957	95,341	119,655	131,035	133,517	-	-
Announcement Date	15/02/22	14/02/23	13/02/24	11/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ACADIA REALTY TRUST	56.41x	11.31x	17.05x	3.61%	3B
SIMON PROPERTY GROUP, INC.	35.81x	15.46x	19.88x	3.95%	74.17B
KIMCO REALTY CORPORATION	31.71x	11.75x	16.52x	4.02%	17.62B
REGENCY CENTERS CORPORATION	33.5x	12.23x	18.28x	3.68%	15.1B
LINK REAL ESTATE INVESTMENT TRUST	15.7x	11.26x	16.35x	6.38%	12.99B
BRIXMOR PROPERTY GROUP INC.	27.72x	10.55x	15.55x	3.81%	9.99B
AGREE REALTY CORPORATION	41.75x	16.31x	19.57x	3.93%	9.73B
NNN REIT, INC.	24.2x	14.78x	16.26x	4.9%	9.43B
VICINITY CENTRES	12.06x	17.14x	18.85x	4.71%	8.49B
THE MACERICH COMPANY	-183.83x	12.64x	19.48x	2.65%	7.71B
Average	9.51x	13.34x	17.78x	4.16%	16.82B
Weighted average by Cap.	21.93x	14.06x	18.51x	4.13%