End-of-day quote
Nairobi S.E.
23:00:00 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
11.95
KES
|
-2.85%
|
|
-10.49%
|
+4.37%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
72,511
|
52,469
|
64,364
|
66,808
|
62,191
|
64,907
|
-
|
Enterprise Value (EV)
1 |
72,511
|
52,469
|
64,364
|
66,808
|
62,191
|
64,907
|
64,907
|
P/E ratio
|
9.74
x
|
12.5
x
|
5.93
x
|
4.57
x
|
3.8
x
|
3.14
x
|
2.8
x
|
Yield
|
8.24%
|
-
|
9.28%
|
11%
|
-
|
14.2%
|
15.1%
|
Capitalization / Revenue
|
2,147,402
x
|
1,519,880
x
|
1,773,105
x
|
1,473,714
x
|
-
|
-
|
-
|
EV / Revenue
|
2,147,402
x
|
1,519,880
x
|
1,773,105
x
|
1,473,714
x
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.6
x
|
-
|
1.14
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
5,431,536
|
5,431,536
|
5,431,536
|
5,431,536
|
5,431,536
|
5,431,536
|
-
|
Reference price
2 |
13.35
|
9.660
|
11.85
|
12.30
|
11.45
|
11.95
|
11.95
|
Announcement Date
|
28/05/20
|
25/03/21
|
09/05/22
|
03/05/23
|
18/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
|
33,767
|
34,522
|
36,300
|
45,333
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
16,482
|
17,875
|
19,636
|
26,673
|
-
|
-
|
-
|
Operating Margin
|
48.81%
|
51.78%
|
54.09%
|
58.84%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
15,549
|
20,849
|
23,678
|
-
|
-
|
Net income
|
7,456
|
4,162
|
10,870
|
14,587
|
-
|
-
|
-
|
Net margin
|
22.08%
|
12.06%
|
29.94%
|
32.18%
|
-
|
-
|
-
|
EPS
1 |
1.370
|
0.7700
|
2.000
|
2.690
|
3.010
|
3.810
|
4.270
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
1 |
1.100
|
-
|
1.100
|
1.350
|
-
|
1.700
|
1.800
|
Announcement Date
|
28/05/20
|
25/03/21
|
09/05/22
|
03/05/23
|
18/03/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,953
|
19,258
|
10,289
|
21,880
|
20,685
|
20,497
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.8%
|
16.7%
|
9.08%
|
21.1%
|
24.3%
|
24.6%
|
ROA (Net income/ Total Assets)
|
2.48%
|
2.13%
|
1.1%
|
2.69%
|
3.22%
|
3.28%
|
Assets
1 |
298,443
|
350,113
|
377,186
|
404,089
|
452,984
|
498,523
|
Book Value Per Share
2 |
8.140
|
8.320
|
8.560
|
10.40
|
11.70
|
12.70
|
Cash Flow per Share
2 |
4.770
|
2.010
|
2.110
|
1.980
|
3.020
|
2.650
|
Capex
1 |
428
|
218
|
555
|
420
|
456
|
320
|
Capex / Sales
|
1.54%
|
0.74%
|
2.18%
|
1.3%
|
1.15%
|
0.71%
|
Announcement Date
|
30/04/19
|
23/03/20
|
17/05/21
|
09/05/22
|
03/05/23
|
23/04/24
|
Last Close Price
11.95
KES Average target price
15.03
KES Spread / Average Target +25.80% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.37% | 484M | | +12.00% | 547B | | +10.60% | 291B | | +12.04% | 250B | | +21.78% | 209B | | +17.11% | 171B | | +11.40% | 169B | | +11.01% | 164B | | +3.27% | 143B | | -11.10% | 139B |
Other Banks
|