Company Valuation: Abbott Laboratories

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 241,365 191,427 191,088 196,184 217,859 177,555 - -
Change - -20.69% -0.18% 2.67% 11.05% -18.5% - -
Enterprise Value (EV) 1 249,166 198,318 198,871 202,693 222,266 201,494 198,512 194,821
Change - -20.41% 0.28% 1.92% 9.66% -9.35% -1.48% -1.86%
P/E 35.7x 28.1x 33.8x 14.8x 33.7x 29.1x 22.5x 20.1x
PBR 6.93x 5.2x 4.94x 4.11x 4.18x 3.71x 3.55x 3.37x
PEG - -36.9x -2x 0x -0.7x -5.69x 0.8x 1.7x
Capitalization / Revenue 5.6x 4.39x 4.76x 4.68x 4.91x 3.54x 3.26x 3.05x
EV / Revenue 5.78x 4.54x 4.96x 4.83x 5.01x 4.01x 3.64x 3.34x
EV / EBITDA 19.4x 15.9x 19.5x 19.1x 18.9x 15.5x 13.7x 12.3x
EV / EBIT 22x 17.7x 22.3x 21.8x 21.6x 17.2x 15.2x 13.6x
EV / FCF 28.8x 25.4x 39.3x 31.9x 30.1x 26.7x 22.3x 20.3x
FCF Yield 3.47% 3.94% 2.54% 3.13% 3.33% 3.75% 4.49% 4.92%
Dividend per Share 2 1.82 1.92 2.08 2.24 2.4 2.571 2.741 2.896
Rate of return 1.29% 1.75% 1.89% 1.98% 1.92% 2.51% 2.67% 2.82%
EPS 2 3.94 3.91 3.26 7.64 3.72 3.53 4.553 5.106
Distribution rate 46.2% 49.1% 63.8% 29.3% 64.5% 72.8% 60.2% 56.7%
Net sales 1 43,075 43,653 40,109 41,950 44,328 50,204 54,528 58,247
EBITDA 1 12,815 12,485 10,188 10,635 11,735 12,989 14,491 15,854
EBIT 1 11,324 11,231 8,911 9,295 10,301 11,719 13,021 14,319
Net income 1 7,071 6,933 5,723 13,402 6,524 6,303 7,978 8,906
Net Debt 1 7,801 6,891 7,783 6,509 4,407 23,939 20,957 17,267
Reference price 2 140.74 109.79 110.07 113.11 125.29 102.61 102.61 102.61
Nbr of stocks (in thousands) 1,714,968 1,743,574 1,736,059 1,734,455 1,738,834 1,730,383 - -
Announcement Date 26/01/22 25/01/23 24/01/24 22/01/25 22/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.07x4.01x15.51x2.51% 178B
19.49x3.56x12.71x3.06% 118B
16.91x0.2x12.41x0.77% 58.92B
34.87x3.38x11.58x2.17% 49.29B
27.56x6.78x17.54x1.45% 48.17B
35.82x6.3x19.78x-.--% 33.72B
40.85x1.21x11.23x0.23% 27.76B
42.25x7.41x26.57x0.25% 25.5B
50.52x6.81x21.88x0.42% 22.1B
Average 33.04x 4.41x 16.58x 1.21% 62.32B
Weighted average by Cap. 28.59x 3.96x 15.23x 1.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ABT Stock
  4. ABT_KZ Stock
  5. Valuation Abbott Laboratories
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!