Company Valuation: Abbott Laboratories

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 241,365 191,427 191,088 196,184 217,859 197,437 - -
Change - -20.69% -0.18% 2.67% 11.05% -9.37% - -
Enterprise Value (EV) 1 249,166 198,318 198,871 202,693 222,266 221,376 218,394 214,704
Change - -20.41% 0.28% 1.92% 9.66% -0.4% -1.35% -1.69%
P/E 35.7x 28.1x 33.8x 14.8x 33.7x 32.7x 25.2x 22.5x
PBR 6.93x 5.2x 4.94x 4.11x 4.18x 4.12x 3.95x 3.75x
PEG - -36.9x -2x 0x -0.7x -5.2x 0.8x 1.9x
Capitalization / Revenue 5.6x 4.39x 4.76x 4.68x 4.91x 3.93x 3.61x 3.38x
EV / Revenue 5.78x 4.54x 4.96x 4.83x 5.01x 4.4x 4x 3.68x
EV / EBITDA 19.4x 15.9x 19.5x 19.1x 18.9x 16.9x 15x 13.4x
EV / EBIT 22x 17.7x 22.3x 21.8x 21.6x 18.9x 16.8x 15x
EV / FCF 28.8x 25.4x 39.3x 31.9x 30.1x 27.9x 23.3x 21x
FCF Yield 3.47% 3.94% 2.54% 3.13% 3.33% 3.58% 4.28% 4.76%
Dividend per Share 2 1.82 1.92 2.08 2.24 2.4 2.571 2.741 2.896
Rate of return 1.29% 1.75% 1.89% 1.98% 1.92% 2.25% 2.4% 2.54%
EPS 2 3.94 3.91 3.26 7.64 3.72 3.486 4.524 5.074
Distribution rate 46.2% 49.1% 63.8% 29.3% 64.5% 73.7% 60.6% 57.1%
Net sales 1 43,075 43,653 40,109 41,950 44,328 50,302 54,646 58,409
EBITDA 1 12,815 12,485 10,188 10,635 11,735 13,090 14,598 16,020
EBIT 1 11,324 11,231 8,911 9,295 10,301 11,719 13,021 14,313
Net income 1 7,071 6,933 5,723 13,402 6,524 6,232 7,924 8,850
Net Debt 1 7,801 6,891 7,783 6,509 4,407 23,939 20,957 17,267
Reference price 2 140.74 109.79 110.07 113.11 125.29 114.10 114.10 114.10
Nbr of stocks (in thousands) 1,714,968 1,743,574 1,736,059 1,734,455 1,738,834 1,730,383 - -
Announcement Date 26/01/22 25/01/23 24/01/24 22/01/25 22/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
32.73x4.4x16.91x2.25% 197B
20.72x3.58x12.64x3.23% 118B
17.95x0.21x13.08x0.73% 62.55B
30.43x7.56x19.31x1.31% 52.4B
36.65x3.51x12.03x2.06% 51.81B
35.66x6.27x19.69x-.--% 33.57B
45.39x1.29x11.79x0.17% 30.34B
40.81x7.15x25.65x0.26% 24.63B
19.87x3.06x11.18x1.44% 23.81B
25.5x3.84x13.48x1.12% 23.09B
Average 30.57x 4.09x 15.58x 1.26% 61.74B
Weighted average by Cap. 29.41x 4.00x 15.40x 1.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ABT Stock
  4. Valuation Abbott Laboratories