Company Valuation: Abbott Laboratories

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 241,365 191,427 191,088 196,184 217,859 172,346 - -
Change - -20.69% -0.18% 2.67% 11.05% -20.89% - -
Enterprise Value (EV) 1 249,166 198,318 198,871 202,693 222,266 196,285 193,303 189,613
Change - -20.41% 0.28% 1.92% 9.66% -11.69% -1.52% -1.91%
P/E 35.7x 28.1x 33.8x 14.8x 33.7x 29.2x 22.6x 19.8x
PBR 6.93x 5.2x 4.94x 4.11x 4.18x 3.6x 3.45x 3.27x
PEG - -36.9x -2x 0x -0.7x -3.57x 0.8x 1.4x
Capitalization / Revenue 5.6x 4.39x 4.76x 4.68x 4.91x 3.43x 3.16x 2.96x
EV / Revenue 5.78x 4.54x 4.96x 4.83x 5.01x 3.91x 3.54x 3.25x
EV / EBITDA 19.4x 15.9x 19.5x 19.1x 18.9x 15.1x 13.4x 11.9x
EV / EBIT 22x 17.7x 22.3x 21.8x 21.6x 16.7x 14.8x 13.2x
EV / FCF 28.8x 25.4x 39.3x 31.9x 30.1x 26x 21.7x 19.8x
FCF Yield 3.47% 3.94% 2.54% 3.13% 3.33% 3.84% 4.62% 5.06%
Dividend per Share 2 1.82 1.92 2.08 2.24 2.4 2.57 2.741 2.898
Rate of return 1.29% 1.75% 1.89% 1.98% 1.92% 2.58% 2.75% 2.91%
EPS 2 3.94 3.91 3.26 7.64 3.72 3.416 4.402 5.024
Distribution rate 46.2% 49.1% 63.8% 29.3% 64.5% 75.2% 62.3% 57.7%
Net sales 1 43,075 43,653 40,109 41,950 44,328 50,203 54,532 58,260
EBITDA 1 12,815 12,485 10,188 10,635 11,735 12,982 14,468 15,892
EBIT 1 11,324 11,231 8,911 9,295 10,301 11,720 13,022 14,320
Net income 1 7,071 6,933 5,723 13,402 6,524 6,212 7,894 8,780
Net Debt 1 7,801 6,891 7,783 6,509 4,407 23,939 20,957 17,267
Reference price 2 140.74 109.79 110.07 113.11 125.29 99.60 99.60 99.60
Nbr of stocks (in thousands) 1,714,968 1,743,574 1,736,059 1,734,455 1,738,834 1,730,383 - -
Announcement Date 26/01/22 25/01/23 24/01/24 22/01/25 22/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.16x3.91x15.12x2.58% 172B
18.92x3.45x12.33x3.18% 113B
21.59x4.24x14.82x1.3% 106B
25.92x2.55x10.24x2.77% 75.31B
17.73x0.21x12.94x0.73% 61.8B
30.68x7.58x19.64x1.3% 52.93B
35.41x3.42x11.72x2.14% 50.05B
35.08x8.72x24.53x-.--% 40.81B
33.8x5.92x18.59x-.--% 31.74B
48.93x1.34x12.38x0.2% 31.81B
Average 29.72x 4.13x 15.23x 1.42% 73.64B
Weighted average by Cap. 27.12x 3.91x 14.61x 1.87%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Abbott Laboratories

Historical PBR trend

Valuation ratios - PBR - Abbott Laboratories

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Abbott Laboratories

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Abbott Laboratories


Year-on-year evolution of the Yield

Valuation ratios - Yield - Abbott Laboratories
  1. Stock Market
  2. Stocks
  3. ABT Stock
  4. Valuation Abbott Laboratories