Financials Abbey Mortgage Bank Plc

Equities

ABBEYBDS

NGABBEY00001

Consumer Lending

End-of-day quote Nigerian S.E. 23:00:00 21/05/2024 BST 5-day change 1st Jan Change
2.46 NGN 0.00% Intraday chart for Abbey Mortgage Bank Plc 0.00% +10.81%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,116 4,200 6,785 6,720 17,262 22,542
Enterprise Value (EV) 1 3,449 2,437 -2,063 -12,360 -7,021 13,523
P/E ratio -6.18 x -67.1 x -1.55 x 11.7 x 22.5 x 25.9 x
Yield - - - - - 1.8%
Capitalization / Revenue 12.2 x 5.2 x -2.33 x 3.08 x 5.42 x 6.84 x
EV / Revenue 10.2 x 3.02 x 0.71 x -5.67 x -2.21 x 4.1 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.75 x 0.78 x 2.02 x 1.52 x 2.24 x 2.63 x
Nbr of stocks (in thousands) 4,200,000 4,200,000 6,461,538 6,461,538 10,153,846 10,153,846
Reference price 2 0.9800 1.000 1.050 1.040 1.700 2.220
Announcement Date 16/04/19 04/06/20 31/03/21 26/05/22 15/04/23 28/03/24
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 336.8 807.2 -2,908 2,179 3,182 3,295
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -636.5 -51.94 -4,298 661.1 827.3 951.3
Net income 1 -665.5 -62.64 -4,302 622.2 766.2 871.3
Net margin -197.58% -7.76% 147.93% 28.55% 24.08% 26.44%
EPS 2 -0.1585 -0.0149 -0.6787 0.0886 0.0755 0.0858
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - 0.0400
Announcement Date 16/04/19 04/06/20 31/03/21 26/05/22 15/04/23 28/03/24
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 667 1,763 8,848 19,080 24,283 9,019
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -11.4% -1.15% -98.3% 12.1% 10.5% 10.7%
ROA (Net income/ Total Assets) -5.5% -0.52% -28% 2.35% 2.06% 1.79%
Assets 1 12,102 12,113 15,390 26,491 37,160 48,702
Book Value Per Share 2 1.300 1.280 0.5200 0.6800 0.7600 0.8400
Cash Flow per Share 2 0.1800 0.4400 1.360 2.400 2.740 1.260
Capex 1 71.5 73.5 55.7 109 408 189
Capex / Sales 21.21% 9.11% -1.91% 5.02% 12.81% 5.73%
Announcement Date 16/04/19 04/06/20 31/03/21 26/05/22 15/04/23 28/03/24
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ABBEYBDS Stock
  4. Financials Abbey Mortgage Bank Plc