Stock AAMRANET AAMRA NETWORKS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials aamra networks limited

Equities

AAMRANET

BD0649ANL001

Integrated Telecommunications Services

End-of-day quote Dhaka S.E.
Other stock markets
 23:00:00 01/06/2024 BST 		5-day change 1st Jan Change
33.5 BDT -0.89% Intraday chart for aamra networks limited -1.18% -34.70%
04-16 Aamra networks limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2024 CI
01-31 Aamra networks limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 4,015 2,976 1,867 2,283 2,308 4,345
Enterprise Value (EV) 1 3,962 3,002 2,204 2,917 3,047 4,996
P/E ratio 18.9 x 14 x 10.4 x 19 x 21.1 x 19.3 x
Yield 1.32% 1.07% 3.01% 1.23% 1.28% 1.57%
Capitalization / Revenue 4.23 x 2.63 x 1.92 x 2.28 x 2.24 x 3.41 x
EV / Revenue 4.17 x 2.65 x 2.27 x 2.92 x 2.96 x 3.92 x
EV / EBITDA 11 x 7.38 x 5.52 x 7.81 x 6.99 x 9.45 x
EV / FCF -13.2 x -30.6 x -6.47 x -10.2 x -26.5 x -73.9 x
FCF Yield -7.58% -3.27% -15.5% -9.79% -3.77% -1.35%
Price to Book 2.34 x 1.59 x 0.92 x 1.09 x 1.07 x 1.84 x
Nbr of stocks (in thousands) 61,987 61,987 61,987 61,987 61,987 61,987
Reference price 2 64.78 48.00 30.11 36.83 37.24 70.10
Announcement Date 23/10/18 11/12/19 27/10/20 25/11/21 28/11/22 27/08/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 949.5 1,132 972.1 999.5 1,029 1,274
EBITDA 1 358.9 407 399.6 373.6 435.8 528.7
EBIT 1 231.6 242 217.1 179.8 189.5 275.4
Operating Margin 24.39% 21.37% 22.33% 17.99% 18.41% 21.61%
Earnings before Tax (EBT) 1 222.6 226.7 195.6 131.3 119.8 235
Net income 1 212.4 212 179.4 120.4 109.3 225.7
Net margin 22.37% 18.72% 18.46% 12.05% 10.62% 17.71%
EPS 2 3.427 3.421 2.895 1.942 1.763 3.641
Free Cash Flow 1 -300.4 -98.19 -340.8 -285.5 -114.8 -67.58
FCF margin -31.64% -8.67% -35.06% -28.57% -11.15% -5.3%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.8557 0.5134 0.9070 0.4535 0.4762 1.100
Announcement Date 23/10/18 11/12/19 27/10/20 25/11/21 28/11/22 27/08/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - 26.3 338 635 738 651
Net Cash position 1 53 - - - - -
Leverage (Debt/EBITDA) - 0.0646 x 0.8448 x 1.699 x 1.694 x 1.231 x
Free Cash Flow 1 -300 -98.2 -341 -286 -115 -67.6
ROE (net income / shareholders' equity) 15.5% 11.8% 9.21% 5.86% 5.14% 9.97%
ROA (Net income/ Total Assets) 8.97% 7.67% 5.95% 4.16% 3.93% 5.41%
Assets 1 2,369 2,766 3,018 2,895 2,778 4,170
Book Value Per Share 2 27.70 30.20 32.60 33.60 35.00 38.10
Cash Flow per Share 2 1.770 0.5100 0.2800 0.2000 0.2500 0.2600
Capex 1 350 225 522 536 579 381
Capex / Sales 36.9% 19.85% 53.72% 53.59% 56.22% 29.9%
Announcement Date 23/10/18 11/12/19 27/10/20 25/11/21 28/11/22 27/08/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
AAMRA NETWORKS LIMITED Stock aamra networks limited
-34.70% 26.53M
CHINA MOBILE LIMITED Stock China Mobile Limited
+17.59% 209B
VERIZON COMMUNICATIONS Stock Verizon Communications
+9.07% 173B
DEUTSCHE TELEKOM AG Stock Deutsche Telekom AG
+4.23% 120B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-10.04% 82.52B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+19.79% 71.62B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
-0.13% 57.05B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-8.66% 48.04B
CHARTER COMMUNICATIONS, INC. Stock Charter Communications, Inc.
-26.64% 41.35B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-18.74% 38.12B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. AAMRANET Stock
  4. Financials aamra networks limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW