End-of-day quote
Budapest S.E.
|
- HUF
|
-
|
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
60,738
|
57,851
|
87,408
|
212,867
|
234,124
|
236,480
|
-
|
Enterprise Value (EV)
1 |
60,738
|
57,851
|
251,979
|
212,867
|
234,124
|
236,480
|
236,480
|
P/E ratio
|
22.1
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
3.46%
|
3.4%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.48
x
|
1.01
x
|
0.94
x
|
0.77
x
|
0.39
x
|
1.89
x
|
1.78
x
|
EV / Revenue
|
1.48
x
|
1.01
x
|
0.94
x
|
0.77
x
|
0.39
x
|
1.89
x
|
1.78
x
|
EV / EBITDA
|
-
|
-
|
7,694,300
x
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
5.11
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
91,750
|
90,961
|
102,351
|
297,716
|
294,495
|
294,495
|
-
|
Reference price
2 |
662.0
|
636.0
|
854.0
|
715.0
|
795.0
|
803.0
|
803.0
|
Announcement Date
|
29/04/20
|
26/02/21
|
28/02/22
|
01/03/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
41,129
|
57,284
|
92,983
|
277,315
|
594,361
|
125,410
|
132,934
|
EBITDA
|
-
|
-
|
11,360
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
7,243
|
-3,532
|
22,106
|
11,160
|
11,883
|
Operating Margin
|
-
|
-
|
7.79%
|
-1.27%
|
3.72%
|
8.9%
|
8.94%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
30.00
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
22.00
|
29.00
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/04/20
|
26/02/21
|
28/02/22
|
01/03/23
|
29/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
21,043
|
39,971
|
60,861
|
15,398
|
75,197
|
74,858
|
80,607
|
-
|
151,069
|
155,030
|
173,084
|
160,600
|
EBITDA
1 |
1,751
|
7,835
|
-
|
14,520
|
16,150
|
24,462
|
-
|
36,272
|
58,933
|
52,202
|
49,970
|
55,200
|
EBIT
1 |
1,030
|
5,292
|
-
|
6,422
|
2,268
|
-1,505
|
-10,718
|
-
|
18,436
|
13,089
|
-13,065
|
10,100
|
Operating Margin
|
4.89%
|
13.24%
|
-
|
41.71%
|
3.02%
|
-2.01%
|
-13.3%
|
-
|
12.2%
|
8.44%
|
-7.55%
|
6.29%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/11/21
|
28/02/22
|
28/02/22
|
01/06/22
|
31/08/22
|
01/12/22
|
01/03/23
|
01/06/23
|
01/09/23
|
30/11/23
|
29/02/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
164,572
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
14.49
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
54.9%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
2.21%
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
167.0
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
1,824
|
9,850
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
3.18%
|
10.59%
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/04/20
|
26/02/21
|
28/02/22
|
01/03/23
|
29/02/24
|
-
|
-
|
|