Valuation 3BB Internet Infrastructure Fund Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 02/10/2026			5-day change	1st Jan Change
6.600 ^THB	0.00%		0.00%	-12.58%

08-05	3BB Internet Infrastructure Fund Announces 38Th Dividend from the Fund's Operational Performance During April 1, 2026 to June 30, 2026, Payable on September 2, 2026	CI
05-08	Kasikorn Securities Downgrades 3BB Internet Infrastructure Fund to Underperform from Neutral; Price Target is THB6.10	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	82,400	64,400	50,000	41,600	50,400	51,200	51,200	-
Change	-	-21.84%	-22.36%	-16.8%	21.15%	1.59%	0%	-
Enterprise Value (EV)	96,728	64,400	63,047	53,744	60,462	51,200	55,714	55,258
Change	-	-33.42%	-2.1%	-14.76%	12.5%	-15.32%	8.82%	-0.82%
P/E	9.58x	8.02x	13.7x	-3.73x	9.55x	7.27x	11.2x	8x
PBR	0.93x	0.72x	0.59x	0.62x	0.75x	0.74x	0.78x	0.75x
PEG	-	-1.21x	-0.3x	0x	-0x	0.2x	-0.4x	0.2x
Capitalization / Revenue	8.12x	6.35x	4.87x	4.41x	6.78x	6.86x	6.86x	6.82x
EV / Revenue	0x	0x	0x	0x	0x	6.88x	6.86x	6.82x
EV / EBITDA	0x	0x	0x	0x	0x	7.59x	7.65x	7.57x
EV / EBIT	0x	0x	0x	0x	0x	7.62x	7.64x	7.56x
EV / FCF	-	-	0x	0x	0x	7.89x	7.86x	7.74x
FCF Yield	-	-	18.7%	20.6%	16.9%	11.7%	12.7%	12.9%
Dividend per Share ²	0.99	0.95	0.92	0.69	-	0.5159	0.6248	0.6483
Rate of return	9.61%	11.8%	14.7%	13.3%	-	8.06%	9.76%	10.1%
EPS ²	1.075	1.004	0.4563	-1.392	0.6599	0.8805	0.5708	0.8001
Distribution rate	92.1%	94.6%	202%	-49.6%	-	58.6%	109%	81%
Net sales ¹	10,144	10,144	10,269	9,437	7,429	7,459	7,468	7,509
EBITDA ¹	9,531	9,519	9,617	8,770	6,723	6,753	6,691	6,759
EBIT ¹	9,531	9,519	9,617	8,770	6,723	6,753	6,705	6,775
Net income ¹	9,101	8,030	3,650	-11,139	5,279	7,044	4,585	6,448
Net Debt	14,328	-	13,047	12,144	10,062	-	4,514	4,058
Reference price ²	10.300	8.050	6.250	5.200	6.300	6.400	6.400	6.400
Nbr of stocks (in thousands)	8,000,000	8,000,000	8,000,000	8,000,000	8,000,000	8,000,000	8,000,000	-
Announcement Date	11/02/21	21/02/22	03/04/23	03/04/24	04/04/25	01/04/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA MOBILE LIMITED	11x	1.3x	4.13x	7.03%	222B
VERIZON COMMUNICATIONS, INC.	10.15x	2.47x	6.53x	6.14%	191B
DEUTSCHE TELEKOM AG	12.78x	2.14x	5.49x	4.24%	143B
NTT, INC.	13.3x	1.84x	8.01x	3.15%	87.71B
CHINA TELECOM CORPORATION LIMITED	11.68x	0.9x	3.36x	6.54%	80.58B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.49x	1.77x	4.48x	2.85%	63.93B
SAUDI TELECOM COMPANY	14.82x	2.64x	8.24x	5.17%	56.84B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.87x	5.28x	19.27x	4.78%	54.26B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.49x	2.69x	6.01x	4.48%	50.15B
Average	13.62x	2.34x	7.28x	4.93%	105.49B
Weighted average by Cap.	12.49x	2.09x	6.35x	5.38%