End-of-day quote
Shanghai S.E.
23:00:00 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
2.5
CNY
|
+0.81%
|
|
0.00%
|
-4.21%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
8,788
|
9,812
|
5,420
|
6,972
|
6,919
|
7,685
|
Enterprise Value (EV)
1 |
8,628
|
10,065
|
5,516
|
6,553
|
5,931
|
7,140
|
P/E ratio
|
62
x
|
-14.3
x
|
-5.76
x
|
19.5
x
|
14.7
x
|
43.5
x
|
Yield
|
0.79%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.95
x
|
12.2
x
|
9.75
x
|
10.2
x
|
11.5
x
|
11.9
x
|
EV / Revenue
|
8.79
x
|
12.5
x
|
9.93
x
|
9.62
x
|
9.85
x
|
11
x
|
EV / EBITDA
|
91.9
x
|
-407
x
|
-8.31
x
|
292
x
|
-205
x
|
124
x
|
EV / FCF
|
-19.7
x
|
-31.3
x
|
33.5
x
|
10.9
x
|
46.9
x
|
-16.2
x
|
FCF Yield
|
-5.07%
|
-3.2%
|
2.99%
|
9.18%
|
2.13%
|
-6.17%
|
Price to Book
|
2.03
x
|
2.77
x
|
2.06
x
|
2.61
x
|
2.24
x
|
2.36
x
|
Nbr of stocks (in thousands)
|
3,138,640
|
3,124,793
|
3,115,165
|
2,979,457
|
2,944,381
|
2,944,381
|
Reference price
2 |
2.800
|
3.140
|
1.740
|
2.340
|
2.350
|
2.610
|
Announcement Date
|
23/04/19
|
29/06/20
|
29/04/21
|
27/04/22
|
29/03/23
|
22/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
982.1
|
805.3
|
555.7
|
681.2
|
602.1
|
647.9
|
EBITDA
1 |
93.91
|
-24.76
|
-663.5
|
22.43
|
-28.96
|
57.48
|
EBIT
1 |
37.85
|
-82.86
|
-728.8
|
-27.14
|
-76.87
|
11.78
|
Operating Margin
|
3.85%
|
-10.29%
|
-131.17%
|
-3.98%
|
-12.77%
|
1.82%
|
Earnings before Tax (EBT)
1 |
137.2
|
-663.1
|
-944.9
|
384.3
|
543
|
170.5
|
Net income
1 |
141.7
|
-673
|
-942.3
|
375
|
486
|
165.8
|
Net margin
|
14.43%
|
-83.57%
|
-169.58%
|
55.05%
|
80.72%
|
25.58%
|
EPS
2 |
0.0452
|
-0.2200
|
-0.3019
|
0.1200
|
0.1600
|
0.0600
|
Free Cash Flow
1 |
-437.5
|
-321.9
|
164.8
|
601.2
|
126.5
|
-440.9
|
FCF margin
|
-44.55%
|
-39.97%
|
29.65%
|
88.26%
|
21.02%
|
-68.05%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
2,680.32%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
160.32%
|
26.04%
|
-
|
Dividend per Share
2 |
0.0220
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/04/19
|
29/06/20
|
29/04/21
|
27/04/22
|
29/03/23
|
22/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
253
|
95.5
|
-
|
-
|
-
|
Net Cash position
1 |
160
|
-
|
-
|
419
|
988
|
544
|
Leverage (Debt/EBITDA)
|
-
|
-10.23
x
|
-0.1439
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-438
|
-322
|
165
|
601
|
127
|
-441
|
ROE (net income / shareholders' equity)
|
3.23%
|
-17.2%
|
-30.6%
|
14.2%
|
16.9%
|
4.54%
|
ROA (Net income/ Total Assets)
|
0.45%
|
-1.12%
|
-12.6%
|
-0.57%
|
-1.53%
|
0.19%
|
Assets
1 |
31,521
|
59,960
|
7,457
|
-66,295
|
-31,685
|
89,214
|
Book Value Per Share
2 |
1.380
|
1.130
|
0.8400
|
0.9000
|
1.050
|
1.110
|
Cash Flow per Share
2 |
0.1500
|
0.0300
|
0.0200
|
0.1200
|
0.2900
|
0.2500
|
Capex
1 |
161
|
77.2
|
15.2
|
18.9
|
23.8
|
396
|
Capex / Sales
|
16.35%
|
9.59%
|
2.74%
|
2.77%
|
3.95%
|
61.15%
|
Announcement Date
|
23/04/19
|
29/06/20
|
29/04/21
|
27/04/22
|
29/03/23
|
22/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -4.21% | 1.02B | | -15.43% | 90.61B | | +58.37% | 79.34B | | +5.58% | 52.02B | | -.--% | 51.55B | | +3.28% | 48.84B | | -0.49% | 41.31B | | +8.60% | 37.11B | | +21.03% | 36.86B | | -16.22% | 27.64B |
Other Multiline Utilities
|