Valuation Zenitron Corporation

Stocks

End-of-day quote Taiwan S.E. 30/10/2026			5-day change	1st Jan Change
59.60 ^TWD	-1.00%		+0.68%	+59.57%

08-10	Zenitron Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	Zenitron Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,693	7,441	6,323	7,806	6,773	8,861
Change	-	58.54%	-15.03%	23.45%	-13.23%	30.82%
Enterprise Value (EV) ¹	11,450	16,741	17,467	16,211	13,782	17,342
Change	-	46.21%	4.33%	-7.19%	-14.98%	25.83%
P/E	9.98x	8.84x	9.55x	17.7x	13.9x	11.9x
PBR	0.98x	1.41x	1.15x	1.38x	1.09x	1.41x
PEG	-	0.1x	-0.4x	-0.5x	2.12x	0.2x
Capitalization / Revenue	0.14x	0.18x	0.16x	0.24x	0.19x	0.21x
EV / Revenue	0.33x	0.4x	0.44x	0.5x	0.38x	0.42x
EV / EBITDA	25.2x	15.4x	14.1x	17.1x	18x	12.9x
EV / EBIT	26.8x	15.7x	14.4x	17.6x	18.7x	13.3x
EV / FCF	-4.18x	-10.8x	-9.87x	5.64x	11.6x	-16.6x
FCF Yield	-23.9%	-9.23%	-10.1%	17.7%	8.66%	-6.04%
Dividend per Share ²	1.9	3.5	2.914	1.967	2.1	3
Rate of return	8.66%	10.1%	10.1%	5.75%	7.36%	8.03%
EPS ²	2.2	3.938	3.031	1.93	2.057	3.14
Distribution rate	86.4%	88.9%	96.1%	102%	102%	95.5%
Net sales ¹	34,401	42,045	40,023	32,574	36,437	41,451
EBITDA ¹	454.7	1,090	1,239	946.5	767.3	1,348
EBIT ¹	427	1,064	1,215	922.4	735.7	1,308
Net income ¹	472	877.7	714.6	456	489.2	747.5
Net Debt ¹	6,757	9,300	11,144	8,405	7,009	8,481
Reference price ²	21.95	34.80	28.95	34.20	28.55	37.35
Nbr of stocks (in thousands)	213,825	213,825	218,405	228,239	237,241	237,241
Announcement Date	31/03/21	30/03/22	22/03/23	19/03/24	26/02/25	16/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ZENITRON CORPORATION	-	-	-	-	477M
NVIDIA CORPORATION	20.47x	11.66x	17.59x	0.37%	4,941B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.47x	10.52x	14.2x	1.14%	1,884B
BROADCOM INC.	35.2x	14.92x	21.91x	0.8%	1,557B
MICRON TECHNOLOGY, INC.	5.11x	3.13x	3.49x	0.07%	1,001B
AMD (ADVANCED MICRO DEVICES)	87.75x	15.93x	60.42x	-.--%	824B
SK HYNIX INC.	3.87x	2.44x	2.95x	1.97%	775B
INTEL CORPORATION	-28.67x	5.88x	16.71x	-.--%	350B
TEXAS INSTRUMENTS INCORPORATED	33.2x	12.47x	22.71x	1.92%	275B
Average	22.30x	9.62x	20.00x	0.78%	1,290B
Weighted average by Cap.	23.77x	10.71x	18.56x	0.63%