Financials Young Poong Corporation

Equities

A000670

KR7000670000

Semiconductors

End-of-day quote Korea S.E. 23:00:00 07/05/2024 BST 5-day change 1st Jan Change
412,500 KRW +1.10% Intraday chart for Young Poong Corporation +0.73% -20.06%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,281,500 1,109,486 925,432 1,126,688 1,040,681 887,589
Enterprise Value (EV) 1 1,113,834 818,547 563,972 898,071 940,203 829,498
P/E ratio 11.6 x 4.76 x 6.98 x 9.07 x 2.83 x -14.6 x
Yield 1.34% 1.55% 1.86% 1.53% 1.65% 1.94%
Capitalization / Revenue 0.43 x 0.36 x 0.29 x 0.31 x 0.23 x 0.24 x
EV / Revenue 0.37 x 0.27 x 0.18 x 0.25 x 0.21 x 0.22 x
EV / EBITDA 17.2 x 3.23 x 2.98 x 11.6 x 4.92 x -45.6 x
EV / FCF 10.4 x 7.71 x 4.68 x -4.45 x -7.66 x 29.7 x
FCF Yield 9.64% 13% 21.4% -22.5% -13.1% 3.37%
Price to Book 0.42 x 0.34 x 0.28 x 0.33 x 0.27 x 0.23 x
Nbr of stocks (in thousands) 1,720 1,720 1,720 1,720 1,720 1,720
Reference price 2 745,000 645,000 538,000 655,000 605,000 516,000
Announcement Date 14/03/19 12/03/20 16/03/21 15/03/22 14/03/23 12/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,971,432 3,084,133 3,183,433 3,582,075 4,429,488 3,761,733
EBITDA 1 64,664 253,308 189,335 77,332 191,202 -18,199
EBIT 1 -109,149 83,499 46,842 -26,912 68,827 -169,824
Operating Margin -3.67% 2.71% 1.47% -0.75% 1.55% -4.51%
Earnings before Tax (EBT) 1 66,699 247,830 153,823 200,755 247,034 -102,596
Net income 1 110,722 233,025 132,636 124,170 367,168 -60,862
Net margin 3.73% 7.56% 4.17% 3.47% 8.29% -1.62%
EPS 2 64,368 135,469 77,108 72,187 213,453 -35,382
Free Cash Flow 1 107,323 106,103 120,496 -201,897 -122,727 27,929
FCF margin 3.61% 3.44% 3.79% -5.64% -2.77% 0.74%
FCF Conversion (EBITDA) 165.97% 41.89% 63.64% - - -
FCF Conversion (Net income) 96.93% 45.53% 90.85% - - -
Dividend per Share 2 10,000 10,000 10,000 10,000 10,000 10,000
Announcement Date 14/03/19 12/03/20 16/03/21 15/03/22 14/03/23 12/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 167,666 290,939 361,460 228,617 100,478 58,091
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 107,323 106,103 120,496 -201,897 -122,727 27,929
ROE (net income / shareholders' equity) 1.33% 5.76% 2.3% 4.47% 10% -1.92%
ROA (Net income/ Total Assets) -1.43% 1.09% 0.6% -0.32% 0.76% -1.86%
Assets 1 -7,730,374 21,331,501 22,276,806 -38,839,691 48,625,053 3,280,084
Book Value Per Share 2 1,768,014 1,893,161 1,930,799 2,011,831 2,272,640 2,216,785
Cash Flow per Share 2 110,466 96,851 118,882 78,448 85,877 155,230
Capex 1 112,778 86,383 106,419 143,192 320,333 150,262
Capex / Sales 3.8% 2.8% 3.34% 4% 7.23% 3.99%
Announcement Date 14/03/19 12/03/20 16/03/21 15/03/22 14/03/23 12/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. A000670 Stock
  4. Financials Young Poong Corporation