Delayed
Hong Kong S.E.
04:59:57 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.72
HKD
|
+4.35%
|
|
+16.13%
|
+18.03%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,854
|
16,637
|
6,480
|
5,589
|
3,617
|
4,169
|
-
|
-
|
Enterprise Value (EV)
1 |
9,854
|
16,637
|
6,480
|
5,589
|
3,617
|
4,169
|
4,169
|
4,169
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
6.26
x
|
5.24
x
|
4.26
x
|
Yield
|
-
|
-
|
-
|
2.01%
|
4.97%
|
4.85%
|
5.79%
|
7.04%
|
Capitalization / Revenue
|
1.7
x
|
5
x
|
1.85
x
|
1.07
x
|
0.54
x
|
0.55
x
|
0.5
x
|
0.43
x
|
EV / Revenue
|
1.7
x
|
5
x
|
1.85
x
|
1.07
x
|
0.54
x
|
0.55
x
|
0.5
x
|
0.43
x
|
EV / EBITDA
|
13.6
x
|
-15.8
x
|
19.8
x
|
-
|
-
|
4.22
x
|
3.65
x
|
3.38
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.64
x
|
1.13
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
6,373,685
|
6,376,600
|
6,519,050
|
6,523,873
|
6,524,066
|
6,524,066
|
-
|
-
|
Reference price
2 |
1.546
|
2.609
|
0.9941
|
0.8567
|
0.5544
|
0.6390
|
0.6390
|
0.6390
|
Announcement Date
|
26/03/20
|
24/03/21
|
23/03/22
|
27/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,800
|
3,325
|
3,494
|
5,202
|
6,686
|
7,640
|
8,392
|
9,596
|
EBITDA
1 |
724.7
|
-1,053
|
328
|
-
|
-
|
988.7
|
1,143
|
1,232
|
EBIT
1 |
458.4
|
-1,114
|
274.8
|
755.1
|
1,091
|
1,003
|
1,157
|
1,331
|
Operating Margin
|
7.9%
|
-33.5%
|
7.86%
|
14.52%
|
16.32%
|
13.13%
|
13.79%
|
13.87%
|
Earnings before Tax (EBT)
1 |
76.02
|
-
|
-
|
405.5
|
708.8
|
852.9
|
1,043
|
1,201
|
Net income
1 |
-
|
-
|
-
|
370.8
|
-
|
684
|
819
|
1,006
|
Net margin
|
-
|
-
|
-
|
7.13%
|
-
|
8.95%
|
9.76%
|
10.48%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
0.1020
|
0.1220
|
0.1500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.0173
|
0.0276
|
0.0310
|
0.0370
|
0.0450
|
Announcement Date
|
26/03/20
|
24/03/21
|
23/03/22
|
27/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
2.82%
|
-5.29%
|
-
|
2.47%
|
3.57%
|
3.93%
|
4.23%
|
4.68%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
2.420
|
2.310
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
1.950
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
77
|
60
|
87
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
1.01%
|
0.71%
|
0.91%
|
Announcement Date
|
26/03/20
|
24/03/21
|
23/03/22
|
27/02/23
|
29/02/24
|
-
|
-
|
-
|
Last Close Price
0.639
CNY Average target price
1.472
CNY Spread / Average Target +130.36% Consensus |
1st Jan change
|
Capi.
|
---|
| +18.03% | 576M | | +12.34% | 4.72B | | +1.11% | 2.56B | | +14.96% | 2.22B | | -5.23% | 1.13B | | +10.27% | 744M | | -3.26% | 292M | | +2.55% | 243M | | +32.71% | 185M | | +6.83% | 188M |
Personal & Car Loans
|