Delayed
Japan Exchange
02:56:52 10/06/2024 BST
|
5-day change
|
1st Jan Change
|
2,640
JPY
|
+0.19%
|
|
-0.60%
|
+19.62%
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,850
|
3,074
|
4,950
|
5,124
|
4,945
|
5,119
|
Enterprise Value (EV)
1 |
1,265
|
738.7
|
1,938
|
1,472
|
969.9
|
-706.5
|
P/E ratio
|
17.4
x
|
21.3
x
|
10.8
x
|
7.56
x
|
7.1
x
|
23.4
x
|
Yield
|
1.72%
|
3.49%
|
2.78%
|
3.99%
|
4.23%
|
2.39%
|
Capitalization / Revenue
|
0.07
x
|
0.05
x
|
0.08
x
|
0.07
x
|
0.09
x
|
0.09
x
|
EV / Revenue
|
0.02
x
|
0.01
x
|
0.03
x
|
0.02
x
|
0.02
x
|
-0.01
x
|
EV / EBITDA
|
2.15
x
|
1.01
x
|
2.58
x
|
1.26
x
|
0.84
x
|
-0.52
x
|
EV / FCF
|
0.7
x
|
-10.6
x
|
2.7
x
|
1.64
x
|
1.93
x
|
-0.28
x
|
FCF Yield
|
142%
|
-9.48%
|
37%
|
60.8%
|
51.8%
|
-362%
|
Price to Book
|
0.61
x
|
0.48
x
|
0.71
x
|
0.68
x
|
0.62
x
|
0.65
x
|
Nbr of stocks (in thousands)
|
2,553
|
2,553
|
2,553
|
2,553
|
2,553
|
2,553
|
Reference price
2 |
1,508
|
1,204
|
1,939
|
2,007
|
1,937
|
2,005
|
Announcement Date
|
28/08/18
|
28/08/19
|
28/08/20
|
27/08/21
|
26/08/22
|
25/08/23
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
58,692
|
61,533
|
64,658
|
70,131
|
55,145
|
58,195
|
EBITDA
1 |
588
|
733
|
751
|
1,167
|
1,151
|
1,359
|
EBIT
1 |
373
|
523
|
561
|
969
|
930
|
1,156
|
Operating Margin
|
0.64%
|
0.85%
|
0.87%
|
1.38%
|
1.69%
|
1.99%
|
Earnings before Tax (EBT)
1 |
365
|
381
|
641
|
1,051
|
1,026
|
635
|
Net income
1 |
220
|
144
|
459
|
678
|
696
|
219
|
Net margin
|
0.37%
|
0.23%
|
0.71%
|
0.97%
|
1.26%
|
0.38%
|
EPS
2 |
86.80
|
56.41
|
179.8
|
265.6
|
272.6
|
85.79
|
Free Cash Flow
1 |
1,797
|
-70
|
717.8
|
895.1
|
502.8
|
2,554
|
FCF margin
|
3.06%
|
-0.11%
|
1.11%
|
1.28%
|
0.91%
|
4.39%
|
FCF Conversion (EBITDA)
|
305.68%
|
-
|
95.57%
|
76.7%
|
43.68%
|
187.95%
|
FCF Conversion (Net income)
|
816.99%
|
-
|
156.37%
|
132.02%
|
72.23%
|
1,166.32%
|
Dividend per Share
2 |
26.00
|
42.00
|
54.00
|
80.00
|
82.00
|
48.00
|
Announcement Date
|
28/08/18
|
28/08/19
|
28/08/20
|
27/08/21
|
26/08/22
|
25/08/23
|
Fiscal Period: May |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
-
|
32,502
|
27,335
|
13,301
|
13,471
|
27,661
|
14,064
|
14,021
|
28,899
|
16,474
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
427
|
663
|
189
|
259
|
598
|
297
|
196
|
618
|
212
|
Operating Margin
|
-
|
1.31%
|
2.43%
|
1.42%
|
1.92%
|
2.16%
|
2.11%
|
1.4%
|
2.14%
|
1.29%
|
Earnings before Tax (EBT)
1 |
-
|
460
|
713
|
210
|
281
|
20
|
313
|
268
|
700
|
21
|
Net income
1 |
-
|
308
|
471
|
121
|
165
|
-201
|
202
|
162
|
480
|
-38
|
Net margin
|
-
|
0.95%
|
1.72%
|
0.91%
|
1.22%
|
-0.73%
|
1.44%
|
1.16%
|
1.66%
|
-0.23%
|
EPS
2 |
-
|
120.9
|
184.8
|
47.22
|
64.70
|
-78.98
|
79.44
|
63.53
|
188.0
|
-14.82
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
-
|
06/01/21
|
06/01/22
|
31/03/22
|
30/09/22
|
06/01/23
|
31/03/23
|
29/09/23
|
12/01/24
|
29/03/24
|
Fiscal Period: May |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,585
|
2,335
|
3,012
|
3,652
|
3,975
|
5,825
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,797
|
-70
|
718
|
895
|
503
|
2,554
|
ROE (net income / shareholders' equity)
|
3.63%
|
2.28%
|
6.9%
|
9.34%
|
8.93%
|
2.66%
|
ROA (Net income/ Total Assets)
|
1.21%
|
1.59%
|
1.68%
|
2.65%
|
2.4%
|
2.97%
|
Assets
1 |
18,183
|
9,061
|
27,325
|
25,607
|
28,983
|
7,374
|
Book Value Per Share
2 |
2,457
|
2,496
|
2,717
|
2,968
|
3,125
|
3,097
|
Cash Flow per Share
2 |
1,078
|
915.0
|
1,180
|
1,431
|
1,557
|
2,282
|
Capex
1 |
39
|
53
|
30
|
146
|
107
|
45
|
Capex / Sales
|
0.07%
|
0.09%
|
0.05%
|
0.21%
|
0.19%
|
0.08%
|
Announcement Date
|
28/08/18
|
28/08/19
|
28/08/20
|
27/08/21
|
26/08/22
|
25/08/23
|
|
1st Jan change
|
Capi.
|
---|
| +19.62% | 41.92M | | -9.51% | 8.77B | | +1.91% | 1.47B | | -9.91% | 1.33B | | -2.73% | 1.22B | | -26.95% | 766M | | +3.01% | 459M | | +1.70% | 431M | | -32.42% | 299M | | -62.86% | 266M |
Medical Equipment Wholesale
|