Market Closed -
Nyse
21:00:02 18/06/2024 BST
|
5-day change
|
1st Jan Change
|
4.44
USD
|
-1.11%
|
|
-3.48%
|
-27.57%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,063
|
965.8
|
519
|
947.5
|
705.4
|
-
|
Enterprise Value (EV)
1 |
1,825
|
611.4
|
519
|
947.5
|
705.4
|
705.4
|
P/E ratio
|
-717
x
|
14.6
x
|
7.78
x
|
9.43
x
|
6.08
x
|
5.69
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
15.3
x
|
3.54
x
|
1.71
x
|
2.97
x
|
2.18
x
|
1.92
x
|
EV / Revenue
|
15.3
x
|
3.54
x
|
1.71
x
|
2.97
x
|
2.18
x
|
1.92
x
|
EV / EBITDA
|
31.8
x
|
11.5
x
|
6.5
x
|
9.63
x
|
5.55
x
|
4.9
x
|
EV / FCF
|
30.7
x
|
6.95
x
|
9.11
x
|
6.86
x
|
23.4
x
|
5
x
|
FCF Yield
|
3.26%
|
14.4%
|
11%
|
14.6%
|
4.28%
|
20%
|
Price to Book
|
5.63
x
|
3.59
x
|
1.4
x
|
1.96
x
|
1.16
x
|
0.96
x
|
Nbr of stocks (in thousands)
|
143,930
|
143,930
|
148,274
|
154,568
|
158,869
|
-
|
Reference price
2 |
14.33
|
6.710
|
3.500
|
6.130
|
4.440
|
4.440
|
Announcement Date
|
15/03/21
|
14/03/22
|
13/03/23
|
11/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
63.46
|
134.9
|
273.1
|
303.6
|
318.9
|
323.8
|
366.8
|
EBITDA
1 |
-
|
64.83
|
83.88
|
79.83
|
98.37
|
127
|
143.8
|
EBIT
1 |
-
|
64.56
|
83.03
|
78.7
|
96.35
|
117.3
|
138
|
Operating Margin
|
-
|
47.85%
|
30.4%
|
25.92%
|
30.22%
|
36.22%
|
37.63%
|
Earnings before Tax (EBT)
1 |
-
|
4.074
|
84.61
|
81.64
|
115.7
|
137.6
|
154.3
|
Net income
1 |
-
|
-2.068
|
82.6
|
79.76
|
117.3
|
126
|
141
|
Net margin
|
-
|
-1.53%
|
30.24%
|
26.27%
|
36.8%
|
38.91%
|
38.46%
|
EPS
2 |
0.2200
|
-0.0200
|
0.4600
|
0.4500
|
0.6500
|
0.7300
|
0.7800
|
Free Cash Flow
1 |
-
|
67.28
|
138.9
|
56.98
|
138
|
30.2
|
141.1
|
FCF margin
|
-
|
49.86%
|
50.85%
|
18.77%
|
43.29%
|
9.33%
|
38.47%
|
FCF Conversion (EBITDA)
|
-
|
103.78%
|
165.58%
|
71.38%
|
140.33%
|
23.77%
|
98.09%
|
FCF Conversion (Net income)
|
-
|
-
|
168.14%
|
71.44%
|
117.64%
|
23.97%
|
100.04%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/04/20
|
15/03/21
|
14/03/22
|
13/03/23
|
11/03/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
71.31
|
67.56
|
72.34
|
76.09
|
80.06
|
75.11
|
73.52
|
79.25
|
85.19
|
80.93
|
78.73
|
79
|
81.9
|
85.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
18.26
|
26.54
|
29.21
|
24.49
|
15
|
16.74
|
23.93
|
32.4
|
23.29
|
29.15
|
29.3
|
30.4
|
29.7
|
Operating Margin
|
-
|
27.03%
|
36.68%
|
38.39%
|
30.58%
|
19.97%
|
22.76%
|
30.2%
|
38.03%
|
28.77%
|
37.02%
|
37.09%
|
37.12%
|
34.9%
|
Earnings before Tax (EBT)
|
-
|
19.85
|
18.31
|
21.13
|
25.21
|
16.98
|
20.52
|
29.09
|
35.94
|
30.19
|
-
|
35
|
36.1
|
35.4
|
Net income
|
25.33
|
19.06
|
17.78
|
20.59
|
24.63
|
16.76
|
20.46
|
29.47
|
36.23
|
31.19
|
-
|
32
|
33
|
32.4
|
Net margin
|
35.52%
|
28.22%
|
24.57%
|
27.06%
|
30.76%
|
22.32%
|
27.83%
|
37.19%
|
42.52%
|
38.54%
|
-
|
40.51%
|
40.29%
|
38.07%
|
EPS
|
0.1400
|
0.1100
|
0.1000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/11/21
|
14/03/22
|
16/05/22
|
08/08/22
|
14/11/22
|
13/03/23
|
15/05/23
|
14/08/23
|
20/11/23
|
11/03/24
|
20/05/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
238
|
354
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
67.3
|
139
|
57
|
138
|
30.2
|
141
|
ROE (net income / shareholders' equity)
|
-
|
46.4%
|
44.4%
|
27.4%
|
23.3%
|
22%
|
18.8%
|
ROA (Net income/ Total Assets)
|
-
|
38.1%
|
39.8%
|
24%
|
20.5%
|
18.9%
|
17%
|
Assets
1 |
-
|
-5.434
|
207.4
|
332.4
|
572.6
|
666.7
|
829.7
|
Book Value Per Share
2 |
-
|
2.550
|
1.870
|
2.490
|
3.120
|
3.820
|
4.620
|
Cash Flow per Share
2 |
-
|
-
|
0.8000
|
0.6800
|
0.7700
|
0.7300
|
0.8300
|
Capex
1 |
-
|
-
|
1.49
|
1.57
|
1.28
|
2
|
2
|
Capex / Sales
|
-
|
-
|
0.55%
|
0.52%
|
0.4%
|
0.62%
|
0.55%
|
Announcement Date
|
15/04/20
|
15/03/21
|
14/03/22
|
13/03/23
|
11/03/24
|
-
|
-
|
Last Close Price
4.44
USD Average target price
6.7
USD Spread / Average Target +50.90% Consensus |
1st Jan change
|
Capi.
|
---|
| -27.57% | 705M | | +32.02% | 460B | | +40.83% | 295B | | +14.23% | 147B | | +8.19% | 93.51B | | +64.92% | 61.46B | | +14.18% | 46.17B | | +21.32% | 36.97B | | +19.38% | 30.21B | | -16.78% | 29.71B |
Other Internet Services
|