|
Market Closed -
Hong Kong S.E.
08:08:25 28/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 36.56 HKD | +3.69% |
|
-1.14% | -53.93% |
| 09:52am | Volkswagen, in strategy shift, plans to globalise China-developed technology | RE |
| 08:33am | Volkswagen, in strategy shift, plans to globalise China-developed technology | RE |
Company Valuation: XPeng Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 269,661 | 58,738 | 97,202 | 81,858 | 135,417 | 59,287 | - | - |
| Change | - | -78.22% | 65.48% | -15.79% | 65.43% | -56.22% | - | - |
| Enterprise Value (EV) 1 | 233,768 | 51,925 | 85,615 | 73,546 | 130,796 | 46,133 | 43,804 | 40,116 |
| Change | - | -77.79% | 64.88% | -14.1% | 77.84% | -64.73% | -5.05% | -8.42% |
| P/E | -54x | -6.43x | -8.68x | -14.1x | -118x | -17.4x | -129x | 32x |
| PBR | 6.23x | 1.6x | 2.68x | 2.61x | 4.45x | 2.2x | 2.2x | 2.12x |
| PEG | - | -0.1x | -0.7x | 0.3x | 1.5x | -0x | 1.5x | -0x |
| Capitalization / Revenue | 12.8x | 2.19x | 3.17x | 2x | 1.77x | 0.69x | 0.54x | 0.46x |
| EV / Revenue | 11.1x | 1.93x | 2.79x | 1.8x | 1.7x | 0.53x | 0.4x | 0.31x |
| EV / EBITDA | -40.7x | -7.12x | -9.75x | -18x | 604x | -30.1x | 26x | 8.53x |
| EV / EBIT | -35.5x | -5.96x | -7.86x | -11x | -47.2x | -10.4x | -43.4x | 27.2x |
| EV / FCF | -68.9x | -4.15x | -63.2x | -17.4x | 25.6x | -6.26x | 5.93x | 5.2x |
| FCF Yield | -1.45% | -24.1% | -1.58% | -5.76% | 3.9% | -16% | 16.9% | 19.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.92 | -10.67 | -11.92 | -6.12 | -1.2 | -3.567 | -0.4801 | 1.936 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20,988 | 26,855 | 30,676 | 40,866 | 76,720 | 86,465 | 108,976 | 129,630 |
| EBITDA 1 | -5,742 | -7,295 | -8,782 | -4,085 | 216.5 | -1,531 | 1,682 | 4,700 |
| EBIT 1 | -6,579 | -8,706 | -10,889 | -6,658 | -2,771 | -4,444 | -1,009 | 1,477 |
| Net income 1 | -4,863 | -9,139 | -10,376 | -5,790 | -1,139 | -3,904 | -333.9 | 2,265 |
| Net Debt 1 | -35,893 | -6,814 | -11,587 | -8,313 | -4,621 | -13,155 | -15,483 | -19,171 |
| Reference price 2 | 319.73 | 68.56 | 103.46 | 86.28 | 141.85 | 61.95 | 61.95 | 61.95 |
| Nbr of stocks (in thousands) | 843,413 | 856,765 | 939,549 | 948,803 | 954,674 | 956,972 | - | - |
| Announcement Date | 28/03/22 | 17/03/23 | 19/03/24 | 18/03/25 | 20/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 402.09x | 14.65x | 106.36x | -.--% | 1,611B | |
| 9.9x | 1.27x | 11.49x | 3.29% | 231B | |
| 14.06x | 0.79x | 5.43x | 1.76% | 99.32B | |
| 35.47x | 8.97x | 22.86x | 1.1% | 74.93B | |
| 7.47x | 0.34x | 2.72x | 0.89% | 67.94B | |
| 7.17x | 1.19x | 13.66x | 3.77% | 51.29B | |
| 10.32x | 0.26x | 3.27x | 5.14% | 46.69B | |
| 11.44x | 0.68x | 9.21x | 3.97% | 44.1B | |
| 7.44x | 0.05x | 0.51x | 7.6% | 40.7B | |
| Average | 56.15x | 3.13x | 19.50x | 3.06% | 251.89B | |
| Weighted average by Cap. | 289.42x | 10.93x | 78.38x | 0.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- XPEV Stock
- 9868 Stock
- Valuation XPeng Inc.
Select your edition
All financial news and data tailored to specific country editions
