End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
5.7 CNY | -0.35% | -3.88% | -19.26% |
Valuation
Fiscal Period: December | 2023 |
---|---|
Capitalization 1 | 5,648 |
Enterprise Value (EV) 1 | 4,305 |
P/E ratio | 28.2 x |
Yield | 1.66% |
Capitalization / Revenue | 6.52 x |
EV / Revenue | 4.97 x |
EV / EBITDA | 16.7 x |
EV / FCF | -7.9 x |
FCF Yield | -12.7% |
Price to Book | 1.86 x |
Nbr of stocks (in thousands) | 800,000 |
Reference price 2 | 7.060 |
Announcement Date | 11/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Net sales 1 | 918.3 | 760.6 | 866.2 |
EBITDA 1 | 434.5 | 236.9 | 257.9 |
EBIT 1 | 337.6 | 157.1 | 154.2 |
Operating Margin | 36.76% | 20.66% | 17.8% |
Earnings before Tax (EBT) 1 | 348.1 | 255.7 | 268.5 |
Net income 1 | 249.5 | 200.1 | 186.6 |
Net margin | 27.17% | 26.31% | 21.54% |
EPS 2 | 0.4200 | 0.3300 | 0.2500 |
Free Cash Flow 1 | -13.39 | 837.7 | -545.1 |
FCF margin | -1.46% | 110.13% | -62.94% |
FCF Conversion (EBITDA) | - | 353.6% | - |
FCF Conversion (Net income) | - | 418.61% | - |
Dividend per Share | - | 0.1280 | 0.1170 |
Announcement Date | 16/02/23 | 16/02/23 | 11/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Net Debt 1 | - | - | - |
Net Cash position 1 | 15.7 | 524 | 1,343 |
Leverage (Debt/EBITDA) | - | - | - |
Free Cash Flow 1 | -13.4 | 838 | -545 |
ROE (net income / shareholders' equity) | 15% | 10.2% | 7.54% |
ROA (Net income/ Total Assets) | 7.33% | 2.45% | 1.76% |
Assets 1 | 3,405 | 8,174 | 10,596 |
Book Value Per Share 2 | 3.160 | 3.550 | 3.800 |
Cash Flow per Share 2 | 0.6200 | 1.710 | 1.160 |
Capex 1 | 490 | 310 | 417 |
Capex / Sales | 53.34% | 40.77% | 48.14% |
Announcement Date | 16/02/23 | 16/02/23 | 11/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-19.26% | 628M | |
-25.19% | 44.29B | |
+28.80% | 9.45B | |
-25.20% | 8.22B | |
+0.91% | 5.86B | |
-33.72% | 5.21B | |
+14.05% | 2.06B | |
+0.30% | 1.81B | |
+7.32% | 1.62B | |
-22.96% | 1.42B |
- Stock Market
- Equities
- 601121 Stock
- Financials Xinjiang Baodi Mining Co., Ltd.