Financials Xianheng International Science&Technology Co., Ltd.

Equities

605056

CNE100004P40

Industrial Machinery & Equipment

End-of-day quote Shanghai S.E. 23:00:00 25/04/2024 BST 5-day change 1st Jan Change
12.85 CNY +0.39% Intraday chart for Xianheng International Science&Technology Co., Ltd. +0.39% -17.58%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 5,014 5,286 5,286 -
Enterprise Value (EV) 1 5,014 5,286 5,286 5,286
P/E ratio 23.5 x - - -
Yield - 1.25% 3.42% 4.12%
Capitalization / Revenue - 1.88 x 1.67 x 1.5 x
EV / Revenue - 1.88 x 1.67 x 1.5 x
EV / EBITDA - 23.9 x 14 x 11.7 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 3.52 x 3.13 x 2.89 x
Nbr of stocks (in thousands) 410,640 411,376 411,376 -
Reference price 2 12.21 12.85 12.85 12.85
Announcement Date 19/04/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 2,813 3,171 3,524
EBITDA 1 - 221 377 453
EBIT 1 - 127 349 419
Operating Margin - 4.51% 11.01% 11.89%
Earnings before Tax (EBT) - - - -
Net income 206.9 - - -
Net margin - - - -
EPS 0.5200 - - -
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - 0.1600 0.4400 0.5300
Announcement Date 19/04/23 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 6.34% 15.5% 17.3%
ROA (Net income/ Total Assets) - 3.18% 7.97% 8.78%
Assets - - - -
Book Value Per Share 1 - 3.650 4.110 4.440
Cash Flow per Share 1 - 0.5900 0.5600 0.8000
Capex 2 - 78 36 43
Capex / Sales - 2.77% 1.14% 1.22%
Announcement Date 19/04/23 - - -
1CNY2CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
12.85
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 605056 Stock
  4. Financials Xianheng International Science&Technology Co., Ltd.