End-of-day quote
Shenzhen S.E.
23:00:00 25/06/2024 BST
|
5-day change
|
1st Jan Change
|
17.4
CNY
|
+4.63%
|
|
-9.56%
|
-28.10%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,629
|
7,130
|
6,090
|
13,188
|
9,736
|
-
|
-
|
Enterprise Value (EV)
1 |
5,629
|
7,130
|
6,090
|
13,188
|
9,736
|
9,736
|
9,736
|
P/E ratio
|
64.4
x
|
35.8
x
|
-
|
16.8
x
|
10.3
x
|
8.25
x
|
7.04
x
|
Yield
|
-
|
-
|
-
|
2.77%
|
1.9%
|
2.79%
|
2.47%
|
Capitalization / Revenue
|
-
|
1.97
x
|
1.39
x
|
3.47
x
|
2.27
x
|
1.88
x
|
1.68
x
|
EV / Revenue
|
-
|
1.97
x
|
1.39
x
|
3.47
x
|
2.27
x
|
1.88
x
|
1.68
x
|
EV / EBITDA
|
-
|
27.5
x
|
-
|
15.9
x
|
8.92
x
|
7.4
x
|
6.19
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.82
x
|
2
x
|
3.13
x
|
1.92
x
|
1.64
x
|
1.31
x
|
Nbr of stocks (in thousands)
|
485,671
|
485,671
|
504,532
|
544,977
|
559,528
|
-
|
-
|
Reference price
2 |
11.59
|
14.68
|
12.07
|
24.20
|
17.40
|
17.40
|
17.40
|
Announcement Date
|
06/04/21
|
29/03/22
|
12/03/23
|
11/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3,612
|
4,370
|
3,801
|
4,297
|
5,170
|
5,799
|
EBITDA
1 |
-
|
259
|
-
|
827.7
|
1,092
|
1,316
|
1,574
|
EBIT
1 |
-
|
224.2
|
311.5
|
773.9
|
992.3
|
1,311
|
1,475
|
Operating Margin
|
-
|
6.21%
|
7.13%
|
20.36%
|
23.1%
|
25.36%
|
25.44%
|
Earnings before Tax (EBT)
1 |
-
|
221
|
311.2
|
770.9
|
992.7
|
1,311
|
1,475
|
Net income
1 |
86.5
|
200.7
|
296.6
|
755
|
933.8
|
1,168
|
1,376
|
Net margin
|
-
|
5.56%
|
6.79%
|
19.86%
|
21.73%
|
22.59%
|
23.73%
|
EPS
2 |
0.1800
|
0.4100
|
-
|
1.440
|
1.688
|
2.110
|
2.470
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.6700
|
0.3300
|
0.4850
|
0.4300
|
Announcement Date
|
06/04/21
|
29/03/22
|
12/03/23
|
11/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.11%
|
10.7%
|
22%
|
19.4%
|
19.9%
|
18.5%
|
ROA (Net income/ Total Assets)
|
-
|
5.59%
|
-
|
16.2%
|
15.3%
|
16.7%
|
15.6%
|
Assets
1 |
-
|
3,587
|
-
|
4,661
|
6,108
|
7,003
|
8,825
|
Book Value Per Share
2 |
-
|
5.200
|
6.040
|
7.740
|
9.050
|
10.60
|
13.30
|
Cash Flow per Share
2 |
-
|
0.4800
|
-
|
2.040
|
1.210
|
2.330
|
2.130
|
Capex
1 |
-
|
22.6
|
-
|
11.2
|
84.5
|
79
|
85
|
Capex / Sales
|
-
|
0.62%
|
-
|
0.29%
|
1.97%
|
1.53%
|
1.47%
|
Announcement Date
|
06/04/21
|
29/03/22
|
12/03/23
|
11/03/24
|
-
|
-
|
-
|
Last Close Price
17.4
CNY Average target price
43.25
CNY Spread / Average Target +148.56% Consensus |
1st Jan change
|
Capi.
|
---|
| -28.10% | 1.28B | | +30.99% | 9.39B | | +4.78% | 1.53B | | +4.84% | 419M | | +40.24% | 379M | | -17.30% | 277M | | +85.76% | 92.27M | | 0.00% | 65.7M |
Point of Sale Systems
|