XANDER RESOURCES INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.055 CAD | 0.00% |
|
+10.00% | +10.00% |
| 06-10 | Xander Resources Inc. announced that it has received CAD 0.175 million in funding | CI |
| 05-30 | Xander Resources Inc. announced that it expects to receive CAD 0.5 million in funding | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1.816 | 1.016 | 1.021 | 2.497 | 2.187 | 3.868 |
| Enterprise Value (EV) 1 | 1.788 | 0.9849 | 1.02 | 1.868 | 2.052 | 2.815 |
| P/E ratio | -17 x | -6.66 x | -1.82 x | -1.1 x | -0.87 x | -0.85 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | -10,929,009 x | -1,753,848 x | - | - |
| EV / FCF | -86.3 x | -12.1 x | 5.67 x | -2.26 x | -2.65 x | -1.68 x |
| FCF Yield | -1.16% | -8.28% | 17.6% | -44.2% | -37.8% | -59.7% |
| Price to Book | 4.5 x | 2.41 x | -7.88 x | 3.54 x | -12.7 x | 4.8 x |
| Nbr of stocks (in thousands) | 982 | 1,129 | 1,134 | 2,497 | 3,124 | 11,051 |
| Reference price 2 | 1.850 | 0.9000 | 0.9000 | 1.000 | 0.7000 | 0.3500 |
| Announcement Date | 25/07/18 | 29/07/19 | 23/07/20 | 21/07/21 | 26/07/22 | 09/08/23 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | - | -0.0934 | -1.065 | - | - |
| EBIT 1 | -0.0891 | -0.114 | -0.5456 | -1.518 | -2.131 | -3.281 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.1067 | -0.1455 | -0.5594 | -1.644 | -2.184 | -3.248 |
| Net income 1 | -0.1067 | -0.1455 | -0.5594 | -1.644 | -2.184 | -3.248 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.1091 | -0.1352 | -0.4944 | -0.9074 | -0.8030 | -0.4109 |
| Free Cash Flow 1 | -0.0207 | -0.0815 | 0.18 | -0.8262 | -0.7758 | -1.68 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 25/07/18 | 29/07/19 | 23/07/20 | 21/07/21 | 26/07/22 | 09/08/23 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.03 | 0.03 | 0 | 0.63 | 0.13 | 1.05 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.02 | -0.08 | 0.18 | -0.83 | -0.78 | -1.68 |
| ROE (net income / shareholders' equity) | -23.9% | -35.2% | -382% | -618% | -892% | -1,024% |
| ROA (Net income/ Total Assets) | -10.8% | -14.7% | -137% | -258% | -295% | -292% |
| Assets 1 | 0.9887 | 0.9916 | 0.4086 | 0.6382 | 0.7404 | 1.113 |
| Book Value Per Share 2 | 0.4100 | 0.3700 | -0.1100 | 0.2800 | -0.0600 | 0.0700 |
| Cash Flow per Share 2 | 0.0300 | 0.0300 | 0 | 0.2700 | 0.0400 | 0.0900 |
| Capex | - | 0 | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 25/07/18 | 29/07/19 | 23/07/20 | 21/07/21 | 26/07/22 | 09/08/23 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +10.00% | 676K | |
| -14.02% | 146B | |
| -9.84% | 113B | |
| -9.99% | 43.62B | |
| +0.32% | 40.58B | |
| +28.26% | 38.74B | |
| +104.37% | 33.64B | |
| +17.46% | 24.7B | |
| +70.99% | 20.19B | |
| +38.52% | 16.35B |
- Stock Market
- Equities
- XND Stock
- Financials Xander Resources Inc.
