End-of-day quote
Shenzhen S.E.
23:00:00 28/04/2024 BST
|
5-day change
|
1st Jan Change
|
16.71
CNY
|
+3.21%
|
|
+0.60%
|
-10.64%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,694
|
4,500
|
6,298
|
5,720
|
4,269
|
3,814
|
-
|
-
|
Enterprise Value (EV)
1 |
1,694
|
4,500
|
6,298
|
5,720
|
4,269
|
3,814
|
3,814
|
3,814
|
P/E ratio
|
54.3
x
|
78
x
|
65
x
|
66.9
x
|
29.2
x
|
16.8
x
|
12.2
x
|
10.6
x
|
Yield
|
-
|
-
|
0.32%
|
0.4%
|
1.07%
|
1.86%
|
2.45%
|
-
|
Capitalization / Revenue
|
-
|
7.78
x
|
6.77
x
|
4.98
x
|
2.34
x
|
1.5
x
|
1.2
x
|
0.96
x
|
EV / Revenue
|
-
|
7.78
x
|
6.77
x
|
4.98
x
|
2.34
x
|
1.5
x
|
1.2
x
|
0.96
x
|
EV / EBITDA
|
-
|
45.4
x
|
39.8
x
|
35.7
x
|
16.8
x
|
9.58
x
|
7.57
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
5.51
x
|
7
x
|
3.45
x
|
2.49
x
|
2.01
x
|
1.74
x
|
1.56
x
|
Nbr of stocks (in thousands)
|
187,268
|
201,851
|
201,851
|
231,024
|
228,264
|
228,264
|
-
|
-
|
Reference price
2 |
9.048
|
22.29
|
31.20
|
24.76
|
18.70
|
16.71
|
16.71
|
16.71
|
Announcement Date
|
28/02/20
|
12/04/21
|
14/04/22
|
17/04/23
|
21/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
578.1
|
929.7
|
1,148
|
1,827
|
2,542
|
3,173
|
3,980
|
EBITDA
1 |
-
|
99.2
|
158.4
|
160
|
253.8
|
398
|
504
|
-
|
EBIT
1 |
-
|
60.73
|
108.3
|
71.23
|
160.5
|
251.5
|
363.3
|
392
|
Operating Margin
|
-
|
10.51%
|
11.65%
|
6.2%
|
8.78%
|
9.9%
|
11.45%
|
9.85%
|
Earnings before Tax (EBT)
1 |
-
|
61.35
|
109.8
|
72.13
|
165.4
|
254
|
365.7
|
397
|
Net income
1 |
31.03
|
53.67
|
97.65
|
75.57
|
146.8
|
229.5
|
317.7
|
363
|
Net margin
|
-
|
9.28%
|
10.5%
|
6.58%
|
8.04%
|
9.03%
|
10.01%
|
9.12%
|
EPS
2 |
0.1667
|
0.2857
|
0.4800
|
0.3700
|
0.6394
|
0.9950
|
1.373
|
1.570
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.1000
|
0.1000
|
0.2000
|
0.3100
|
0.4100
|
-
|
Announcement Date
|
28/02/20
|
12/04/21
|
14/04/22
|
17/04/23
|
21/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.85%
|
11.4%
|
7.23%
|
8.53%
|
12.2%
|
14.5%
|
14.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
6.35%
|
3.32%
|
4.6%
|
6.1%
|
8%
|
-
|
Assets
1 |
-
|
-
|
1,537
|
2,278
|
3,192
|
3,762
|
3,971
|
-
|
Book Value Per Share
2 |
-
|
4.040
|
4.460
|
7.180
|
7.500
|
8.300
|
9.580
|
10.70
|
Cash Flow per Share
2 |
-
|
0.2200
|
0.1100
|
-0.2200
|
0.1600
|
0.7900
|
1.120
|
1.780
|
Capex
1 |
-
|
-
|
206
|
453
|
180
|
364
|
232
|
466
|
Capex / Sales
|
-
|
-
|
22.11%
|
39.43%
|
9.87%
|
14.3%
|
7.31%
|
11.71%
|
Announcement Date
|
28/02/20
|
12/04/21
|
14/04/22
|
17/04/23
|
21/04/24
|
-
|
-
|
-
|
Last Close Price
16.71
CNY Average target price
20.75
CNY Spread / Average Target +24.18% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.64% | 510M | | +29.62% | 50.98B | | +26.53% | 20.39B | | -19.86% | 19.42B | | +30.52% | 17.27B | | -3.16% | 15.84B | | -13.92% | 14.09B | | -20.75% | 13.35B | | +31.97% | 11.74B | | +28.24% | 10.66B |
Other Auto, Truck & Motorcycle Parts
|