Financials Wool Industry Tria Alfa S.A.

Equities

AAAK

GRS059063008

Textiles & Leather Goods

Market Closed - Athens S.E. 15:10:09 25/06/2024 BST 5-day change 1st Jan Change
6.45 EUR +9.32% Intraday chart for Wool Industry Tria Alfa S.A. +9.32% -9.15%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.092 1.661 5.852 7.5 7.365 7.178
Enterprise Value (EV) 1 3.757 3.446 7.658 9.287 9.139 9.031
P/E ratio 77.8 x 11.4 x -947 x 68.6 x 64.2 x -237 x
Yield - - - - - -
Capitalization / Revenue 2.84 x 1.59 x 6.12 x 8.34 x 7.92 x 7.51 x
EV / Revenue 5.09 x 3.29 x 8.01 x 10.3 x 9.82 x 9.44 x
EV / EBITDA 58 x 20.2 x 103 x 58 x 73.1 x -9,141 x
EV / FCF -21.2 x -19.3 x -1,746 x -257 x -140 x -109 x
FCF Yield -4.72% -5.17% -0.06% -0.39% -0.71% -0.92%
Price to Book -60 x 15.6 x 63.9 x 35.7 x 22.3 x 21 x
Nbr of stocks (in thousands) 1,011 1,011 1,011 1,011 1,011 1,011
Reference price 2 2.520 1.800 7.000 8.800 8.400 7.100
Announcement Date 24/04/19 30/06/20 28/04/21 03/05/22 28/04/23 30/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.7375 1.046 0.956 0.899 0.9302 0.9562
EBITDA 1 0.0648 0.1705 0.0742 0.1601 0.1251 -0.000988
EBIT 1 0.0577 0.1629 0.0626 0.1504 0.1158 -0.0125
Operating Margin 7.83% 15.57% 6.54% 16.73% 12.45% -1.3%
Earnings before Tax (EBT) 1 0.0298 0.1427 0.005594 0.133 0.1389 -0.0348
Net income 1 0.0328 0.1601 -0.007475 0.1298 0.1323 -0.0307
Net margin 4.44% 15.3% -0.78% 14.44% 14.23% -3.21%
EPS 2 0.0324 0.1583 -0.007393 0.1284 0.1309 -0.0300
Free Cash Flow 1 -0.1774 -0.1782 -0.004387 -0.0361 -0.0651 -0.083
FCF margin -24.05% -17.03% -0.46% -4.02% -7% -8.68%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 24/04/19 30/06/20 28/04/21 03/05/22 28/04/23 30/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1.66 1.79 1.81 1.79 1.77 1.85
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 25.7 x 10.47 x 24.35 x 11.16 x 14.18 x -1,875 x
Free Cash Flow 1 -0.18 -0.18 -0 -0.04 -0.07 -0.08
ROE (net income / shareholders' equity) -58.6% 432% -6.58% 70.4% 42% -8.4%
ROA (Net income/ Total Assets) 1.96% 5.06% 1.77% 3.97% 2.93% -0.3%
Assets 1 1.675 3.166 -0.4223 3.273 4.521 10.12
Book Value Per Share 2 -0.0400 0.1200 0.1100 0.2500 0.3800 0.3400
Cash Flow per Share 2 0.0900 0.0600 0.1400 0.1800 0.1300 0.1500
Capex 1 0.02 0 0.01 0.01 0.03 0
Capex / Sales 2.46% 0.08% 0.94% 0.96% 3.11% 0.16%
Announcement Date 24/04/19 30/06/20 28/04/21 03/05/22 28/04/23 30/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AAAK Stock
  4. Financials Wool Industry Tria Alfa S.A.