WON TECH CO.,LTD. Financials WON TECH Co.,Ltd.
Equities
A336570
KR7336570007
Medical Equipment, Supplies & Distribution
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7,390 KRW | -1.99% |
|
-12.44% | -20.79% |
| 2023 | WON TECH Co.,Ltd.(KOSDAQ:A336570) added to S&P Global BMI Index | CI |
| 2023 | WON TECH Co.,Ltd. announced that it has received KRW 30 billion in funding | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | - | 408,421 | 822,627 | 660,199 | - | - |
| Enterprise Value (EV) 2 | - | 395.4 | 771.5 | 604.1 | 544.7 | 482.4 |
| P/E ratio | 0.88 x | 14.2 x | 21.2 x | 14.9 x | 10.2 x | 8.23 x |
| Yield | - | - | - | 0.75% | 0.88% | 0.94% |
| Capitalization / Revenue | - | 5.01 x | 6.95 x | 4.33 x | 3.34 x | 2.67 x |
| EV / Revenue | - | 4.85 x | 6.52 x | 3.97 x | 2.75 x | 1.95 x |
| EV / EBITDA | - | 14 x | 16.3 x | 9.65 x | 6.43 x | 4.52 x |
| EV / FCF | - | 27.8 x | 32.4 x | 22 x | 10.5 x | 7.61 x |
| FCF Yield | - | 3.6% | 3.09% | 4.55% | 9.53% | 13.1% |
| Price to Book | - | 7.16 x | 8.29 x | 4.6 x | 3.2 x | 2.3 x |
| Nbr of stocks (in thousands) | - | 87,927 | 88,170 | 89,337 | - | - |
| Reference price 3 | 2,675 | 4,645 | 9,330 | 7,390 | 7,390 | 7,390 |
| Announcement Date | 18/03/22 | 07/03/23 | 08/02/24 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 51.06 | 81.48 | 118.4 | 152.4 | 197.8 | 247.1 |
| EBITDA 1 | - | 28.32 | 47.42 | 62.58 | 84.66 | 106.7 |
| EBIT 1 | - | 27.03 | 46.04 | 60.26 | 81.95 | 103.9 |
| Operating Margin | - | 33.17% | 38.9% | 39.55% | 41.44% | 42.04% |
| Earnings before Tax (EBT) 1 | - | 18.21 | 47.72 | 56.04 | 81.83 | 101.7 |
| Net income 1 | - | 16.59 | 38.83 | 44.08 | 64.07 | 79.94 |
| Net margin | - | 20.35% | 32.81% | 28.93% | 32.4% | 32.36% |
| EPS 2 | 3,025 | 327.0 | 441.0 | 497.4 | 721.0 | 898.4 |
| Free Cash Flow 3 | - | 14,238 | 23,846 | 27,460 | 51,940 | 63,375 |
| FCF margin | - | 17,472.99% | 20,146.7% | 18,022.46% | 26,264.06% | 25,651.94% |
| FCF Conversion (EBITDA) | - | 50,267.63% | 50,288.62% | 43,881.61% | 61,348.62% | 59,369.52% |
| FCF Conversion (Net income) | - | 85,842.48% | 61,405.2% | 62,295.83% | 81,071.8% | 79,278.21% |
| Dividend per Share 2 | - | - | - | 55.25 | 65.00 | 69.80 |
| Announcement Date | 18/03/22 | 07/03/23 | 08/02/24 | - | - | - |
1KRW in Billions2KRW3KRW in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 30.5 | 26.38 | 30.2 | 22.57 | 34.67 | 39.27 | 43.37 |
| EBITDA 1 | - | - | 11.19 | - | 16.2 | 16.8 | 17.5 |
| EBIT 1 | - | 9.532 | 10.49 | 6.634 | 12.5 | 15.57 | 19.83 |
| Operating Margin | - | 36.13% | 34.75% | 29.4% | 36.06% | 39.64% | 45.73% |
| Earnings before Tax (EBT) 1 | - | 9.592 | 12.93 | 6.937 | 12.6 | 13.7 | 14.8 |
| Net income 1 | - | 8.722 | 9.286 | 5.924 | 9.95 | 10.4 | 16.35 |
| Net margin | - | 33.06% | 30.75% | 26.25% | 28.7% | 26.49% | 37.7% |
| EPS | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 11/08/23 | 10/11/23 | 08/02/24 | 10/05/24 | - | - | - |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | - | 13 | 51.1 | 56.1 | 115 | 178 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 2 | - | 14,238 | 23,846 | 27,460 | 51,940 | 63,375 |
| ROE (net income / shareholders' equity) | - | 40% | 49.7% | 36.9% | 35.3% | 33.4% |
| ROA (Net income/ Total Assets) | - | 27.3% | 34.2% | 24.1% | 27.8% | 26.2% |
| Assets 1 | - | 60.7 | 113.5 | 183.2 | 230.8 | 305.7 |
| Book Value Per Share 3 | - | 649.0 | 1,126 | 1,606 | 2,307 | 3,211 |
| Cash Flow per Share 3 | - | - | 295.0 | 675.0 | 877.0 | 1,100 |
| Capex 1 | - | 0.54 | 2.11 | 4.33 | 3.06 | 5.38 |
| Capex / Sales | - | 0.67% | 1.78% | 2.84% | 1.55% | 2.18% |
| Announcement Date | 18/03/22 | 07/03/23 | 08/02/24 | - | - | - |
1KRW in Billions2KRW in Million3KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
7,390
KRW
Average target price
12,875
KRW
Spread / Average Target
+74.22%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -20.79% | 481M | |
| +75.69% | 12.57B | |
| -25.26% | 7.29B | |
| +7.63% | 6.7B | |
| +12.43% | 5.38B | |
| -15.78% | 4.86B | |
| +28.18% | 4.58B | |
| -21.14% | 3.74B | |
| -21.90% | 2.95B | |
| +49.20% | 2.4B |
- Stock Market
- Equities
- A336570 Stock
- Financials WON TECH Co.,Ltd.
