Cree, Inc. (Nasdaq: CREE) today announced financial results for its second quarter of fiscal 2019, ended December 30, 2018. Revenue for the second quarter of fiscal 2019 was $413 million, which represents a 12% increase compared to revenue of $368 million for the second quarter of fiscal 2018. GAAP net loss for the second quarter of fiscal 2019 was $2 million, or $0.02 per diluted share. This compares to a GAAP net income of $14 million, or $0.14 per diluted share, for the second quarter of fiscal 2018. On a non-GAAP basis, net income for the second quarter of fiscal 2019 was $23 million, or $0.23 per diluted share, compared to non-GAAP net loss for the second quarter of fiscal 2018 of $1 million, or $0.01 per diluted share.

“We delivered excellent results in the second quarter, with non-GAAP earnings per share that exceeded the top end of our target range driven by another record quarter for Wolfspeed combined with gross margin improvement in all three businesses," stated Gregg Lowe, Cree CEO. "This performance is particularly gratifying when considering the current challenges associated with tariffs and global trade tensions. While we’re certainly not immune to the turmoil in our served markets, our business is demonstrating a resiliency that we believe shows we are on the right track with our strategy.”

Business Outlook:

For its third quarter of fiscal 2019 ending March 31, 2019, Cree targets revenue in a range of $385 million to $405 million. GAAP net loss is targeted at $5 million to $13 million, or $0.05 to $0.12 per diluted share. Non-GAAP net income is targeted to be in a range of $13 million to $19 million, or $0.13 to $0.19 earnings per diluted share. Targeted non-GAAP income excludes $25 million of expenses, net of tax, related to stock-based compensation expense, the amortization or impairment of acquisition-related intangibles, interest accretion on our convertible notes' issue costs and fair value adjustments, and executive severance. The GAAP and non-GAAP targets do not include any estimated change in the fair value of Cree’s Lextar investment.

Quarterly Conference Call:

Cree will host a conference call at 5:00 p.m. Eastern time today to review the highlights of the fiscal 2019 second quarter results and the fiscal 2019 third quarter business outlook, including significant factors and assumptions underlying the targets noted above.

The conference call will be available to the public through a live audio web broadcast via the internet. For webcast details, visit Cree's website at investor.cree.com/events.cfm.

Supplemental financial information, including the non-GAAP reconciliation attached to this press release, is available on Cree's website at investor.cree.com/results.cfm.

About Cree, Inc.

Cree is an innovator of Wolfspeed® power and radio frequency (RF) semiconductors, lighting class LEDs and lighting products. Cree’s Wolfspeed product families include SiC materials, power-switching devices and RF devices targeted for applications such as electric vehicles, fast charging inverters, power supplies, telecom and military and aerospace. Cree’s LED product families include blue and green LED chips, high-brightness LEDs and lighting-class power LEDs targeted for indoor and outdoor lighting, video displays, transportation and specialty lighting applications. Cree’s LED lighting systems and lamps serve indoor and outdoor applications.

For additional product and Company information, please refer to www.cree.com.

Non-GAAP Financial Measures:

This press release highlights the Company's financial results on both a GAAP and a non-GAAP basis. The GAAP results include certain costs, charges and expenses which are excluded from non-GAAP results. By publishing the non-GAAP measures, management intends to provide investors with additional information to further analyze the Company's performance, core results and underlying trends. Cree's management evaluates results and makes operating decisions using both GAAP and non-GAAP measures included in this press release. Non-GAAP results are not prepared in accordance with GAAP and non-GAAP information should be considered a supplement to, and not a substitute for, financial statements prepared in accordance with GAAP. Investors and potential investors are encouraged to review the reconciliation of non-GAAP financial measures to their most directly comparable GAAP measures attached to this press release.

Forward Looking Statements:

The schedules attached to this release are an integral part of the release. This press release contains forward-looking statements involving risks and uncertainties, both known and unknown, that may cause actual results to differ materially from those indicated in the forward-looking statements. Actual results, including with respect to our targets and prospects, could differ materially due to a number of factors, including the risk that we may not obtain sufficient orders to achieve our targeted revenues; price competition in key markets; the risk that we or our channel partners are not able to develop and expand customer bases and accurately anticipate demand from end customers, which can result in increased inventory and reduced orders as we experience wide fluctuations in supply and demand; the risk that our commercial Lighting Products segment's results will continue to suffer if new issues arise regarding issues related to product quality for this business; the risk that we may experience production difficulties that preclude us from shipping sufficient quantities to meet customer orders or that result in higher production costs and lower margins; our ability to lower costs; the risk that our results will suffer if we are unable to balance fluctuations in customer demand and capacity, including bringing on additional capacity on a timely basis to meet customer demand; the risk that longer manufacturing lead times may cause customers to fulfill their orders with a competitor's products instead; the risk that the economic and political uncertainty caused by the already imposed and proposed tariffs by the United States on Chinese goods, and corresponding Chinese tariffs in response, may negatively impact demand for our products; product mix; risks associated with the ramp-up of production of our new products, and our entry into new business channels different from those in which we have historically operated; the risk that customers do not maintain their favorable perception of our brand and products, resulting in lower demand for our products; the risk that our products fail to perform or fail to meet customer requirements or expectations, resulting in significant additional costs, including costs associated with warranty returns or the potential recall of our products; ongoing uncertainty in global economic conditions, infrastructure development or customer demand that could negatively affect product demand, collectability of receivables and other related matters as consumers and businesses may defer purchases or payments, or default on payments; risks resulting from the concentration of our business among few customers, including the risk that customers may reduce or cancel orders or fail to honor purchase commitments; the risk that we are not able to fully realize the anticipated benefits of the acquisition of the Infineon Technologies AG (Infineon) RF Power business; the risk that retail customers may alter promotional pricing, increase promotion of a competitor's products over our products or reduce their inventory levels, all of which could negatively affect product demand; the risk that our investments may experience periods of significant stock price volatility causing us to recognize fair value losses on our investment; the risk posed by managing an increasingly complex supply chain that has the ability to supply a sufficient quantity of raw materials, subsystems and finished products with the required specifications and quality; the risk we may be required to record a significant charge to earnings if our goodwill or amortizable assets become impaired; risks relating to confidential information theft or misuse, including through cyber-attacks or cyber intrusion; our ability to complete development and commercialization of products under development, such as our pipeline of Wolfspeed products, improved LED chips, LED components, and LED lighting products; risks related to our multi-year warranty periods for LED lighting products; risks associated with acquisitions, divestitures, joint ventures or investments generally; the rapid development of new technology and competing products that may impair demand or render our products obsolete; the potential lack of customer acceptance for our products; risks associated with ongoing litigation; and other factors discussed in our filings with the Securities and Exchange Commission (SEC), including our report on Form 10-K for the fiscal year ended June 24, 2018, and subsequent reports filed with the SEC. These forward-looking statements represent Cree's judgment as of the date of this release. Except as required under the U.S. federal securities laws and the rules and regulations of the SEC, Cree disclaims any intent or obligation to update any forward-looking statements after the date of this release, whether as a result of new information, future events, developments, changes in assumptions or otherwise.

Cree® and Wolfspeed® are registered trademarks of Cree, Inc.

   

CREE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF LOSS

(in thousands, except per share amounts and percentages)

 
Three Months Ended Six Months Ended
December 30,
2018		   December 24,
2017		 December 30,
2018		   December 24,
2017
Revenue, net $413,036 $367,870 $821,303 $728,268
Cost of revenue, net 277,806     275,267     557,905     535,333  
Gross profit 135,230 92,603 263,398 192,935
Gross margin percentage 32.7 % 25.2 % 32.1 % 26.5 %
 
Operating expenses:
Research and development 49,181 39,776 95,146 81,635
Sales, general and administrative 72,120 68,076 144,810 131,040
Amortization or impairment of acquisition-related intangibles 6,345 6,792 14,840 13,584
Loss on disposal or impairment of long-lived assets 178   4,262   671   7,087  
Total operating expenses 127,824 118,906 255,467 233,346
 
Operating income (loss) 7,406 (26,303 ) 7,931 (40,411 )
Operating loss percentage 1.8 % (7.2 )% 1.0 % (5.5 )%
 
Non-operating (expense) income, net (5,464 )   26,729     (14,968 )   25,662  
Income (loss) before income taxes 1,942 426 (7,037 ) (14,749 )
Income tax expense (benefit) 4,423   (13,326 ) 6,577   (8,629 )
Net (loss) income (2,481 ) 13,752 (13,614 ) (6,120 )
Net (loss) income attributable to non-controlling interest (31 ) 31   (97 ) 16  
Net (loss) income attributable to controlling interest ($2,450 ) $13,721   ($13,517 ) ($6,136 )
 
Diluted loss per share ($0.02 ) $0.14 ($0.13 ) ($0.06 )
 
Shares used in diluted per share calculation 102,871 100,763 102,396 98,499
 
   

CREE, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except par value)

 
December 30,
2018		 June 24,
2018
ASSETS
Current assets:
Cash, cash equivalents, and short-term investments $723,668 $387,085
Accounts receivable, net 192,052 153,875
Income tax receivable 1,295 2,434
Inventories 313,312 296,015
Prepaid expenses 25,314 28,310
Other current assets 20,570 20,191
Current assets held for sale —   2,180  
Total current assets 1,276,211 890,090
Property and equipment, net 675,940 661,319
Goodwill 620,330 620,330
Intangible assets, net 374,219 390,054
Other long-term investments 48,431 57,501
Deferred income taxes 7,939 6,451
Other assets 11,480   11,800  
Total assets $3,014,550   $2,637,545  
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable, trade $143,455 $151,307
Accrued salaries and wages 59,974 53,458
Income taxes payable 2,092 —
Accrued contract liabilities 53,912 —
Other current liabilities 35,292   43,528  
Total current liabilities 294,725 248,293
 
Long-term liabilities:
Long-term debt — 292,000
Convertible notes, net 458,000 —
Deferred income taxes 2,235 3,056
Other long-term liabilities 36,085   22,115  
Total long-term liabilities 496,320 317,171
 
Shareholders’ equity:
Common stock 129 127
Additional paid-in-capital 2,703,601 2,549,123
Accumulated other comprehensive income, net of taxes 856 596
Accumulated deficit (485,928 ) (482,710 )
Total shareholders’ equity 2,218,658   2,067,136  
Non-controlling interest 4,847   4,945  
Total liabilities and equity $3,014,550   $2,637,545  
 

CREE, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

 
Six Months Ended
December 30,
2018		   December 24,
2017
(In thousands)
Cash flows from operating activities:
Net (loss) income ($13,614 ) ($6,120 )
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 79,438 74,634
Amortization of debt issuance costs and discount 7,197 —
Stock-based compensation 25,062 22,162
Loss on disposal or impairment of long-lived assets 671 7,087
Amortization of premium/discount on investments 1,545 2,631
Loss (gain) on equity investment 8,544 (21,479 )
Foreign exchange loss (gain) on equity investment 526 (672 )
Deferred income taxes (1,969 ) (11,801 )
Changes in operating assets and liabilities:
Accounts receivable, net (38,104 ) (4,203 )
Inventories (16,782 ) 11,339
Prepaid expenses and other assets 3,054 5,014
Accounts payable, trade (9,195 ) 17,925
Accrued salaries and wages and other liabilities 79,893   9,295  
Net cash provided by operating activities 126,266   105,812  
Cash flows from investing activities:
Purchases of property and equipment (73,305 ) (85,222 )
Purchases of patent and licensing rights (5,461 ) (4,932 )
Proceeds from sale of property and equipment 234 380
Purchases of short-term investments (210,669 ) (158,327 )
Proceeds from maturities of short-term investments 83,754 138,435
Proceeds from sale of short-term investments 26,692   11,938  
Net cash used in investing activities (178,755 ) (97,728 )
Cash flows from financing activities:
Proceeds from issuing shares to non-controlling interest — 4,900
Payment of acquisition-related contingent consideration — (1,850 )
Proceeds from long-term debt borrowings 95,000 160,000
Payments on long-term debt borrowings (387,000 ) (181,000 )
Proceeds from convertible notes 575,000 —
Payments of debt issuance costs (12,938 ) —
Net proceeds from issuance of common stock 19,672   46,550  
Net cash provided by financing activities 289,734   28,600  
Effects of foreign exchange changes on cash and cash equivalents (136 ) 407
Net increase in cash and cash equivalents 237,109 37,091
Cash and cash equivalents:
Beginning of period 118,924   132,597  
End of period $356,033   $169,688  
Supplemental disclosure of cash flow information:
Significant non-cash transactions:
Accrued property and equipment $16,348 $19,039
 

CREE, INC.
UNAUDITED FINANCIAL RESULTS BY OPERATING SEGMENT
(in thousands, except percentages)

The following table reflects the results of the Company's reportable segments as reviewed by the Company's Chief Executive Officer, its Chief Operating Decision Maker or CODM, for the three and six months ended December 30, 2018 and the three and six months ended December 24, 2017. The CODM does not review inter-segment transactions when evaluating segment performance and allocating resources to each segment. As such, total segment revenue is equal to the Company's consolidated revenue.

     
Three Months Ended
December 30,
2018		   December 24,
2017		 Change
Wolfspeed revenue $135,331 $70,572 $64,759 92 %
Percent of revenue 32.8 % 19.2 %
LED Products revenue 145,172 152,682 (7,510 ) (5 )%
Percent of revenue 35.1 % 41.5 %
Lighting Products revenue 132,533 144,616 (12,083 ) (8 )%
Percent of revenue 32.1 % 39.3 %  
Total revenue $413,036   $367,870   $45,166   12 %
 
Six Months Ended
December 30,
2018		 December 24,
2017		 Change
Wolfspeed revenue $262,706 $136,726 $125,980 92 %
Percent of revenue 32.0 % 18.8 %
LED Products revenue 291,974 297,202 (5,228 ) (2 )%
Percent of revenue 35.6 % 40.8 %
Lighting Products revenue 266,623 294,340 (27,717 ) (9 )%
Percent of revenue 32.5 % 40.4 %  
Total revenue $821,303   $728,268   $93,035   13 %
 
     
Three Months Ended
December 30,
2018		   December 24,
2017		 Change
Wolfspeed gross profit $64,681 $34,133 $30,548 89 %
Wolfspeed gross margin 47.8 % 48.4 %
LED Products gross profit 43,522 38,606 4,916 13 %
LED Products gross margin 30.0 % 25.3 %
Lighting Products gross profit 34,069 22,964 11,105 48 %
Lighting Products gross margin 25.7 % 15.9 %
Unallocated costs (7,028 ) (3,100 ) (3,928 ) (127 )%
COGS acquisition related costs (14 ) —   (14 ) (100 )%
Consolidated gross profit $135,230   $92,603   $42,627   46 %
Consolidated gross margin 32.7 % 25.2 %
 
Six Months Ended
December 30,
2018		 December 24,
2017		 Change
Wolfspeed gross profit $125,096 $66,531 $58,565 88 %
Wolfspeed gross margin 47.6 % 48.7 %
LED Products gross profit 84,805 77,416 7,389 10 %
LED Products gross margin 29.0 % 26.0 %
Lighting Products gross profit 65,127 54,847 10,280 19 %
Lighting Products gross margin 24.4 % 18.6 %
Unallocated costs (10,404 ) (5,859 ) (4,545 ) (78 )%
COGS acquisition related costs (1,226 ) —   (1,226 ) (100 )%
Consolidated gross profit $263,398   $192,935   $70,463   37 %
Consolidated gross margin 32.1 % 26.5 %
 

Reportable Segments Description

The Company's Wolfspeed segment's products consists of silicon carbide (SiC) and gallium nitride (GaN) materials, and power devices and RF devices based on silicon (Si) and wide bandgap semiconductor materials. The Company's LED Products segment's products include LED chips and LED components. The Company's Lighting Products segment's products consist of LED lighting systems and lamps.

Financial Results by Reportable Segment

The Company's CODM reviews gross profit as the lowest and only level of segment profit. As such, all items below gross profit in the consolidated statements of loss must be included to reconcile the consolidated gross profit presented in the preceding table to the Company's consolidated loss before taxes.

The Company allocates direct costs and indirect costs to each segment's cost of revenue. The allocation methodology is based on a reasonable measure of utilization considering the specific facts and circumstances of the costs being allocated.

Certain costs are not allocated when evaluating segment performance. These unallocated costs consist primarily of manufacturing employees' stock-based compensation, expenses for profit sharing and quarterly or annual incentive plans, and matching contributions under the Company's 401(k) Plan.

The cost of goods sold (COGS) acquisition related cost adjustment includes RF Power acquisition costs impacting cost of revenue for fiscal 2019. These costs were not allocated to the reportable segments' gross profit for fiscal 2019 because they represent an adjustment which does not provide comparability to the corresponding prior period and therefore were not reviewed by the Company's CODM when evaluating segment performance and allocating resources.

Non-GAAP Measures of Financial Performance

To supplement the Company's consolidated financial statements presented in accordance with generally accepted accounting principles, or GAAP, Cree uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP gross margin, non-GAAP operating income, non-GAAP non-operating income, net, non-GAAP net income, non-GAAP diluted earnings per share and free cash flow.

Reconciliation to the nearest GAAP measure of all historical non-GAAP measures included in this press release can be found in the tables included with this press release. In this press release, Cree also presents its target for non-GAAP expenses, which are expenses less expenses in the various categories described below. Both our GAAP targets and non-GAAP targets do not include any estimated changes in the fair value of our Lextar investment.

Non-GAAP measures presented in this press release are not in accordance with or an alternative to measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Cree's results of operations as determined in accordance with GAAP. These non-GAAP measures should only be used to evaluate Cree's results of operations in conjunction with the corresponding GAAP measures.

Cree believes that these non-GAAP measures, when shown in conjunction with the corresponding GAAP measures, enhance investors' and management's overall understanding of the Company's current financial performance and the Company's prospects for the future, including cash flows available to pursue opportunities to enhance shareholder value. In addition, because Cree has historically reported certain non-GAAP results to investors, the Company believes the inclusion of non-GAAP measures provides consistency in the Company's financial reporting.

For its internal budgeting process, and as discussed further below, Cree's management uses financial statements that do not include the items listed below and the income tax effects associated with the foregoing. Cree's management also uses non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the Company's financial results.

Cree excludes the following items from one or more of its non-GAAP measures when applicable:

Stock-based compensation expense. This expense consists of expenses for stock options, restricted stock, performance stock awards and employee stock purchases through its ESPP. Cree excludes stock-based compensation expenses from its non-GAAP measures because they are non-cash expenses that Cree does not believe are reflective of ongoing operating results.

Costs related to the RF Power acquisition. The Company incurred transaction, transition and integration costs in fiscal 2018 and 2019 in conjunction with the purchase of certain assets of the Infineon Technologies AG RF Power ("RF Power") business. Cree excludes these items because they have no direct correlation to the ongoing operating results of Cree's business.

Amortization or impairment of acquisition-related intangibles. Cree incurs amortization or impairment of acquisition-related intangibles in connection with acquisitions. Cree excludes these items because they arise from Cree's prior acquisitions and have no direct correlation to the ongoing operating results of Cree's business.

Lighting Products segment restructuring charges or gains. In April 2018, the Company approved a plan to restructure the Lighting Products segment. In September 2018, the Company revised the plan to include additional cost saving initiatives. The restructuring, completed during the second quarter of fiscal 2019, aimed to realign the Company's cost base with the long-range business strategy that was announced February 26, 2018. The components of the restructuring included the sale or abandonment of certain equipment, facility consolidation, and elimination of certain positions. Because these charges related to assets which had been retired prior to the end of their estimated useful lives and severance costs for eliminated positions, Cree does not believe these charges are reflective of ongoing operating results. Similarly, Cree does not consider the realized losses on sale of assets relating to the restructuring to be reflective of ongoing operating results.

Severance pay associated with termination of executive personnel. The Company incurred costs in fiscal 2018 and fiscal 2019 in conjunction with the termination of certain executive personnel. Cree excludes these items because they have no direct correlation to the ongoing operating results of Cree's business.

Changes in the fair value of our Lextar investment. The Company's common stock ownership investment in Lextar Electronics Corporation is accounted for utilizing the fair value option. As such, changes in fair value are recognized in income, including fluctuations due to the exchange rate between the New Taiwan Dollar and the United States Dollar. Cree excludes the impact of these gains or losses from its non-GAAP measures because they are non-cash impacts that Cree does not believe are reflective of ongoing operating results. Additionally, Cree excludes the impact of dividends received on its Lextar investment as Cree does not believe it is reflective of ongoing operating results.

Accretion on convertible notes. In August 2018, the Company issued $575 million in convertible notes resulting in interest accretion on the convertible notes' issue costs and fair value adjustments. Management considers these items as either limited in term or having no impact on the Company's cash flows, and therefore has excluded such items to facilitate a review of current operating performance and comparisons to our past operating performance.

Income tax effects of the foregoing non-GAAP items. This amount is used to present each of the amounts described above on an after-tax basis consistent with the presentation of non-GAAP net income. Non-GAAP net income is presented using a non-GAAP tax rate. The Company’s non-GAAP tax rate represents a recalculation of the GAAP tax rate reflecting the exclusion of the non-GAAP items.

Cree expects to incur many of these same expenses, including income taxes associated with these expenses, in future periods. In addition to the non-GAAP measures discussed above, Cree also uses free cash flow as a measure of operating performance and liquidity. Free cash flow represents operating cash flows less net purchases of property and equipment and patent and licensing rights. Cree considers free cash flow to be an operating performance and a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after the purchases of property and equipment, a portion of which can then be used to, among other things, invest in Cree's business, make strategic acquisitions, strengthen the balance sheet and repurchase stock. A limitation of the utility of free cash flow as a measure of operating performance and liquidity is that it does not represent the residual cash flow available to the company for discretionary expenditures, as it excludes certain mandatory expenditures such as debt service.

   

CREE, INC.

Unaudited Reconciliation of GAAP to Non-GAAP Measures

(in thousands, except per share amounts and percentages)

 

 

Non-GAAP Gross Margin

 
Three Months Ended Six Months Ended
December 30,
2018		   December 24,
2017		 December 30,
2018		   December 24,
2017
GAAP gross profit $135,230 $92,603 $263,398 $192,935
GAAP gross margin percentage 32.7 % 25.2 % 32.1 % 26.5 %
Adjustment:
Stock-based compensation expense 2,117 1,898 3,989 3,673
Costs related to the RF Power acquisition 14   —   1,226   —  
Total adjustments to GAAP gross profit $2,131   $1,898   $5,215   $3,673  
Non-GAAP gross profit $137,361   $94,501   $268,613   $196,608  
Non-GAAP gross margin percentage 33.3 % 25.7 % 32.7 % 27.0 %
 
Non-GAAP Operating Income
Three Months Ended Six Months Ended
December 30,
2018		 December 24,
2017		 December 30,
2018		 December 24,
2017
GAAP operating income (loss) $7,406 ($26,303 ) $7,931 ($40,411 )
GAAP operating income (loss) percentage 1.8 % (7.2 )% 1.0 % (5.5 )%
Adjustments:
Stock-based compensation expense:
Cost of revenue, net 2,117 1,898 3,989 3,673
Research and development 2,629 1,999 4,762 4,456
Sales, general and administrative 8,264   8,129   16,311   14,031  
Total stock-based compensation expense 13,010 12,026 25,062 22,160
Amortization or impairment of acquisition-related intangibles 6,345 6,792 14,840 13,584
Costs associated with Lighting business restructuring (497 ) — 3,989 —
Costs related to the RF Power acquisition 199 — 1,833 —
Executive Severance —   4,880   —   4,880  
Total adjustments to GAAP operating loss 19,057   23,698   45,724   40,624  
Non-GAAP operating income (loss) $26,463   ($2,605 ) $53,655   $213  
Non-GAAP operating income percentage 6.4 % (0.7 )% 6.5 % — %
 
Non-GAAP Non-Operating Income, net
Three Months Ended Six Months Ended
December 30,
2018		 December 24,
2017		 December 30,
2018		 December 24,
2017
GAAP non-operating (expense) income, net ($5,464 ) $26,729 ($14,968 ) $25,662
Adjustment:
Net changes in the fair value of the Lextar investment 1,809 (25,219 ) 9,083 (22,151 )
Accretion on convertible notes 5,411   —   7,197   —  
Non-GAAP non-operating income, net $1,756   $1,510   $1,312   $3,511  
 
Non-GAAP Net Income (Loss)    
Three Months Ended Six Months Ended
December 30,
2018		   December 24,
2017		 December 30,
2018		   December 24,
2017
GAAP net (loss) income ($2,450 ) $13,721 ($13,517 ) ($6,136 )
Adjustments:
Stock-based compensation expense 13,010 12,026 25,062 22,160
Amortization or impairment of acquisition-related intangibles 6,345 6,792 14,840 13,584
Costs associated with Lighting business restructuring (497 ) — 3,989 —
Costs related to the RF Power acquisition 199 — 1,833 —
Executive Severance — 4,880 — 4,880
Net changes in the fair value of the Lextar investment 1,809 (25,219 ) 9,083 (22,151 )
Accretion of convertible notes 5,411   —   7,197   —  
Total adjustments to GAAP net loss before provision for income taxes 26,277 (1,521 ) 62,004 18,473
Income tax effect (656 ) (12,864 ) (3,317 ) (8,890 )
Non-GAAP net income (loss) $23,171   ($664 ) $45,170   $3,447  
 
Non-GAAP earnings (loss) per share
Non-GAAP diluted earnings (loss) per share $0.23 ($0.01 ) $0.44 $0.03
 
Shares used in non-GAAP diluted earnings (loss) per share calculation
Non-GAAP shares used 102,871 100,763 102,396 98,499
 
Free Cash Flow
Three Months Ended Six Months Ended
December 30,
2018		 December 24,
2017		 December 30,
2018		 December 24,
2017
Cash flows from operations $92,274 $51,689 $126,266 $105,812
Less: PP&E spending (36,716 ) (48,772 ) (73,305 ) (85,222 )
Less: Patents spending (2,308 ) (2,456 ) (5,461 ) (4,932 )
Total free cash flow $53,250   $461   $47,500   $15,658  
 
 

CREE, INC.

Business Outlook Unaudited GAAP to Non-GAAP Reconciliation

(in millions)

 
Three Months Ended
March 31, 2019
GAAP net loss outlook range ($5) to ($13)
Adjustments:
Stock-based compensation expense 14
Amortization or impairment of acquired intangibles 6
Accretion on convertible notes 6
Executive severance 1
Total adjustments to GAAP net loss before provision for income taxes 27
Income tax effect 2
Non-GAAP net income outlook range $13 to $19