End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
6.7 SEK | -.--% | -.--% | -27.17% |
05-03 | WntResearch AB Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
02-29 | WntResearch AB Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 193.2 | 172.5 | 64.98 | 65.02 | 37.97 | 36.89 |
Enterprise Value (EV) 1 | 171.7 | 157.4 | 40.86 | 18.96 | 28.05 | 10 |
P/E ratio | -8.18 x | -6.54 x | -2.49 x | -1.47 x | -1.24 x | -0.87 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -7.16 x | -6.35 x | -1.92 x | -0.54 x | -0.92 x | -0.3 x |
EV / FCF | -19.2 x | -7.89 x | -2.81 x | -1.09 x | -1.14 x | -0.53 x |
FCF Yield | -5.22% | -12.7% | -35.6% | -91.7% | -87.8% | -190% |
Price to Book | 10.8 x | 11.2 x | 2.55 x | 1.53 x | 3.2 x | 1.36 x |
Nbr of stocks (in thousands) | 215 | 254 | 528 | 1,332 | 1,332 | 4,010 |
Reference price 2 | 900.0 | 680.0 | 123.0 | 48.80 | 28.50 | 9.200 |
Announcement Date | 07/05/19 | 16/04/20 | 25/03/21 | 06/05/22 | 19/04/23 | 19/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -23.98 | -24.8 | -21.23 | -35.26 | -30.37 | -32.82 |
EBIT 1 | -24.21 | -25.08 | -21.56 | -35.77 | -30.73 | -33.15 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -24.21 | -25.08 | -21.56 | -35.77 | -30.73 | -32.47 |
Net income 1 | -24.21 | -25.08 | -21.56 | -35.77 | -30.73 | -32.47 |
Net margin | - | - | - | - | - | - |
EPS 2 | -110.0 | -104.0 | -49.37 | -33.12 | -23.07 | -10.61 |
Free Cash Flow 1 | -8.955 | -19.95 | -14.54 | -17.39 | -24.62 | -19 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 07/05/19 | 16/04/20 | 25/03/21 | 06/05/22 | 19/04/23 | 19/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 21.6 | 15.1 | 24.1 | 46.1 | 9.92 | 26.9 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -8.95 | -19.9 | -14.5 | -17.4 | -24.6 | -19 |
ROE (net income / shareholders' equity) | -83.6% | -151% | -106% | -105% | -113% | -167% |
ROA (Net income/ Total Assets) | -44.6% | -68.4% | -54.6% | -56.3% | -57.9% | -86% |
Assets 1 | 54.31 | 36.67 | 39.47 | 63.57 | 53.11 | 37.74 |
Book Value Per Share 2 | 83.10 | 60.60 | 48.20 | 32.00 | 8.920 | 6.750 |
Cash Flow per Share 2 | 100.0 | 59.40 | 45.60 | 34.60 | 7.440 | 6.710 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 07/05/19 | 16/04/20 | 25/03/21 | 06/05/22 | 19/04/23 | 19/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-27.17% | 5.47M | |
+9.83% | 118B | |
+10.80% | 106B | |
-10.84% | 23.4B | |
-1.69% | 22.1B | |
-10.23% | 18.34B | |
-41.92% | 16.59B | |
-15.11% | 15.97B | |
+6.62% | 14.03B | |
+17.53% | 11.67B |
- Stock Market
- Equities
- WNT Stock
- Financials WntResearch AB