|
Real-time Estimate
Cboe BZX
14:53:48 26/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 11.06 USD | -0.09% |
|
+1.64% | -4.95% |
| 10-20 | Wise Group Insider Sold Shares Worth $684,579, According to a Recent SEC Filing | MT |
| 10-20 | Wise Group Insider Sold Shares Worth $497,307, According to a Recent SEC Filing | MT |
Company Valuation: Wise Group plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,784 | 5,387 | 9,299 | 9,517 | 8,794 | 8,476 | - | - |
| Change | - | 12.59% | 72.62% | 2.34% | -7.6% | -3.62% | - | - |
| Enterprise Value (EV) 1 | 4,522 | 4,980 | 8,462 | 8,186 | -15,344 | 6,549 | 6,148 | 5,683 |
| Change | - | 10.12% | 69.91% | -3.26% | -287.45% | 142.68% | -6.12% | -7.56% |
| P/E | - | - | - | - | 24.4x | 19.6x | 15.8x | 13.4x |
| PBR | - | - | - | - | 6.25x | 5.09x | 4.14x | 3.83x |
| PEG | - | - | - | - | - | 1.2x | 0.7x | 0.7x |
| Capitalization / Revenue | 8.55x | 6.37x | 6.58x | 5.79x | 4.64x | 4.03x | 3.63x | 3.32x |
| EV / Revenue | 8.08x | 5.89x | 5.99x | 4.98x | -8.1x | 3.11x | 2.63x | 2.23x |
| EV / EBITDA | 37.3x | 20.9x | 14.8x | 12.3x | -33.5x | 11.2x | 8.41x | 6.85x |
| EV / EBIT | 92.9x | 63x | 15.3x | 12.8x | -34.3x | 12.1x | 12x | 9.57x |
| EV / FCF | 1.45x | 23.3x | 17.4x | 13.3x | -2.69x | 14.4x | 11.8x | 9.79x |
| FCF Yield | 69.1% | 4.28% | 5.75% | 7.52% | -37.1% | 6.95% | 8.49% | 10.2% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | - | - | - | - | 0.4843 | 0.5658 | 0.6991 | 0.8274 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 559.9 | 846.1 | 1,412 | 1,645 | 1,894 | 2,105 | 2,335 | 2,553 |
| EBITDA 1 | 121.4 | 238.6 | 573 | 667.9 | 457.8 | 583.9 | 731 | 829 |
| EBIT 1 | 48.7 | 79 | 554.7 | 638 | 447 | 542.1 | 511 | 594 |
| Net income 1 | 32.9 | 114 | 354.6 | 416.7 | 377.3 | 419.3 | 401.5 | 464.8 |
| Net Debt 1 | -262.1 | -406.7 | -836.9 | -1,331 | -24,138 | -1,927 | -2,328 | -2,793 |
| Reference price 3 | 6.65 | 6.78 | 11.95 | 12.50 | 11.80 | 11.07 | 11.07 | 11.07 |
| Nbr of stocks (in thousands) | 945,737 | 983,649 | 983,649 | 983,649 | 984,059 | 1,024,136 | - | - |
| Announcement Date | 28/06/22 | 27/06/23 | 13/06/24 | 05/06/25 | 26/06/26 | - | - | - |
1USD in Million2GBP in Million3USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.56x | -1.44x | -5.19x | -.--% | 11.34B | |
| 32.55x | 16.57x | 23.56x | 0.66% | 749B | |
| 40.66x | 7.39x | 26.22x | 0.89% | 88.98B | |
| 22.72x | 4.58x | 9.99x | 0.72% | 68.04B | |
| 11.25x | 1.49x | 7.64x | 0.98% | 48.78B | |
| 45.09x | 1.71x | 9.59x | -.--% | 46.22B | |
| -75.12x | 17.09x | 41.45x | -.--% | 43.51B | |
| 20.04x | 3.41x | 8.12x | 1.58% | 32.17B | |
| 20.48x | 6.23x | 11.95x | -.--% | 26.82B | |
| 10.48x | 2.68x | 6.45x | -.--% | 26.51B | |
| Average | 14.77x | 5.97x | 13.98x | 0.48% | 114.12B | |
| Weighted average by Cap. | 26.81x | 12.80x | 21.00x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WSE Stock
- Valuation Wise Group plc
Select your edition
All financial news and data tailored to specific country editions
