Financials Winpar Holdings Limited

Equities

WPH

AU000000WPH0

Investment Banking & Brokerage Services

End-of-day quote National Stock Exchange of Australia 23:00:00 25/02/2024 GMT 5-day change 1st Jan Change
0.9 AUD -.--% Intraday chart for Winpar Holdings Limited -.--% -.--%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 3.961 4.015 4.267 4.348 5.219 4.713
Enterprise Value (EV) 1 2.727 2.993 3.916 3.871 4.815 4.395
P/E ratio 552 x 29.9 x -369 x -2,065 x -3,158 x 96 x
Yield 4.65% 4.65% 3.37% 4.49% 1% 2.22%
Capitalization / Revenue 28.5 x 14.7 x 32.5 x 31 x 35.8 x 26.5 x
EV / Revenue 19.6 x 11 x 29.8 x 27.6 x 33 x 24.7 x
EV / EBITDA -98.4 x 25.1 x -84.7 x -108 x -154 x 224 x
EV / FCF 31.2 x -38.4 x -83.3 x -377 x -628 x 50.7 x
FCF Yield 3.2% -2.61% -1.2% -0.27% -0.16% 1.97%
Price to Book 0.86 x 0.87 x 0.92 x 0.84 x 1.04 x 0.93 x
Nbr of stocks (in thousands) 4,606 4,668 4,795 4,886 5,214 5,236
Reference price 2 0.8600 0.8600 0.8900 0.8900 1.001 0.9000
Announcement Date 13/09/18 13/09/19 11/09/20 13/09/21 13/09/22 13/09/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 0.1389 0.2726 0.1312 0.1404 0.1459 0.1779
EBITDA 1 -0.0277 0.1194 -0.0463 -0.0357 -0.0312 0.0196
EBIT 1 -0.0278 0.1193 -0.0463 -0.0357 -0.0312 0.0196
Operating Margin -20.03% 43.77% -35.27% -25.46% -21.41% 11.02%
Earnings before Tax (EBT) 1 -0.0294 0.1143 -0.0463 -0.0359 -0.0346 0.0196
Net income 1 0.006829 0.1334 -0.0115 -0.002109 -0.001647 0.049
Net margin 4.92% 48.94% -8.75% -1.5% -1.13% 27.54%
EPS 2 0.001558 0.0287 -0.002410 -0.000431 -0.000317 0.009379
Free Cash Flow 1 0.0874 -0.078 -0.047 -0.0103 -0.007665 0.0867
FCF margin 62.91% -28.61% -35.83% -7.32% -5.25% 48.73%
FCF Conversion (EBITDA) - - - - - 441.83%
FCF Conversion (Net income) 1,279.87% - - - - 176.94%
Dividend per Share 2 0.0400 0.0400 0.0300 0.0400 0.0100 0.0200
Announcement Date 13/09/18 13/09/19 11/09/20 13/09/21 13/09/22 13/09/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.23 1.02 0.35 0.48 0.4 0.32
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.09 -0.08 -0.05 -0.01 -0.01 0.09
ROE (net income / shareholders' equity) 0.16% 2.88% -0.25% -0.04% -0.03% 0.97%
ROA (Net income/ Total Assets) -0.37% 1.55% -0.61% -0.44% -0.37% 0.24%
Assets 1 -1.848 8.621 1.874 0.4748 0.4416 20.61
Book Value Per Share 2 1.000 0.9800 0.9700 1.060 0.9700 0.9700
Cash Flow per Share 2 0 0.2200 0.0700 0.1000 0.0800 0.0600
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 13/09/18 13/09/19 11/09/20 13/09/21 13/09/22 13/09/23
1AUD in Million2AUD
Estimates
  1. Stock Market
  2. Equities
  3. WPH Stock
  4. Financials Winpar Holdings Limited