Stock WHART WHA PREMIUM GROWTH FREEHOLD AND LEASEHOLD REAL ESTATE INVESTMENT TRUST
Add to a list
To use this feature you must be a member
Log inSign up

Financials WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust

Equities

WHART

TH6141010004

Commercial REITs

End-of-day quote Thailand S.E.
Other stock markets
 23:00:00 14/05/2024 BST 		5-day change 1st Jan Change
9.2 THB -0.54% Intraday chart for WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust +1.10% -10.68%
05-09 WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust Approves Dividend for the Performance from 1 January 2024 to 31 March 2024, Payable on 7 June 2024 CI
05-09 WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 44,451 33,977 38,931 35,020 35,729 31,913 -
Enterprise Value (EV) 1 52,482 42,510 48,664 46,807 35,729 45,287 45,283
P/E ratio 23.2 x 16.2 x 18.9 x 14.1 x 15.9 x 12.4 x 11.4 x
Yield 3.82% 5.45% 5.97% 7.15% - 8.04% 8.37%
Capitalization / Revenue 19.6 x 13.5 x 15.2 x 11.1 x 10.6 x 9.26 x 8.72 x
EV / Revenue 23.2 x 16.9 x 19 x 14.8 x 10.6 x 13.1 x 12.4 x
EV / EBITDA 27.8 x 20 x 23 x 16.6 x 12.3 x 14.9 x 13.9 x
EV / FCF -18 x 405 x -20.9 x -34.6 x - 13.3 x 13 x
FCF Yield -5.56% 0.25% -4.78% -2.89% - 7.53% 7.66%
Price to Book 1.63 x 1.21 x 1.15 x 0.97 x - 0.85 x 0.84 x
Nbr of stocks (in thousands) 2,554,630 2,554,630 3,065,396 3,272,928 3,468,827 3,468,827 -
Reference price 2 17.40 13.30 12.70 10.70 10.30 9.200 9.200
Announcement Date 25/02/20 22/02/21 25/02/22 03/04/23 22/02/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 2,263 2,513 2,568 3,168 3,372 3,448 3,660
EBITDA 1 1,890 2,125 2,116 2,816 2,898 3,033 3,248
EBIT 1 1,890 2,125 2,116 2,816 2,898 3,033 3,248
Operating Margin 83.53% 84.53% 82.4% 88.89% 85.94% 87.96% 88.76%
Earnings before Tax (EBT) 1 1,548 1,831 1,811 2,491 2,246 2,565 2,784
Net income 1 1,915 2,278 2,060 2,491 2,246 2,565 2,784
Net margin 84.6% 90.65% 80.23% 78.64% 66.59% 74.39% 76.08%
EPS 2 0.7495 0.8204 0.6721 0.7611 0.6473 0.7400 0.8050
Free Cash Flow 1 -2,917 105.1 -2,328 -1,351 - 3,410 3,470
FCF margin -128.9% 4.18% -90.67% -42.65% - 98.9% 94.81%
FCF Conversion (EBITDA) - 4.95% - - - 112.43% 106.82%
FCF Conversion (Net income) - 4.61% - - - 132.94% 124.62%
Dividend per Share 2 0.6649 0.7243 0.7578 0.7653 - 0.7400 0.7700
Announcement Date 25/02/20 22/02/21 25/02/22 03/04/23 22/02/24 - -
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 8,031 8,533 9,733 11,787 - 13,374 13,370
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 4.248 x 4.016 x 4.6 x 4.186 x - 4.409 x 4.116 x
Free Cash Flow 1 -2,917 105 -2,328 -1,351 - 3,410 3,470
ROE (net income / shareholders' equity) 6.28% 7.89% 6.4% 7.13% - 6.8% 7.33%
ROA (Net income/ Total Assets) 4.37% 5.64% 4.53% 4.97% - 4.7% 5.08%
Assets 1 43,787 40,375 45,525 50,135 - 54,574 54,867
Book Value Per Share 2 10.70 11.00 11.10 11.00 - 10.80 10.90
Cash Flow per Share 2 -1.140 0.0400 -0.7600 -0.4100 - 0.7600 0.7400
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 25/02/20 22/02/21 25/02/22 03/04/23 22/02/24 - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
9.2 THB
Average target price
11.6 THB
Spread / Average Target
+26.09%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Industrial REITs

1st Jan change Capi.
WHA PREMIUM GROWTH FREEHOLD AND LEASEHOLD REAL ESTATE INVESTMENT TRUST Stock WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust
-10.68% 877M
GOODMAN GROUP Stock Goodman Group
+38.58% 42.35B
REXFORD INDUSTRIAL REALTY, INC. Stock Rexford Industrial Realty, Inc.
-18.18% 9.98B
EASTGROUP PROPERTIES, INC. Stock EastGroup Properties, Inc.
-9.14% 8.02B
AMERICOLD REALTY TRUST, INC. Stock Americold Realty Trust, Inc.
-19.33% 6.94B
STAG INDUSTRIAL, INC. Stock STAG Industrial, Inc.
-7.56% 6.61B
FIRST INDUSTRIAL REALTY TRUST, INC. Stock First Industrial Realty Trust, Inc.
-8.60% 6.37B
WAREHOUSES DE PAUW SA Stock Warehouses De Pauw SA
-3.86% 6.66B
FIBRA PROLOGIS Stock FIBRA Prologis
-17.89% 5.24B
LONDONMETRIC PROPERTY PLC Stock LondonMetric Property Plc
+9.35% 5.41B
Industrial REITs
  1. Stock Market
  2. Equities
  3. WHART Stock
  4. Financials WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust