End-of-day quote
Shenzhen S.E.
23:00:00 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
3.34
CNY
|
-1.18%
|
|
+4.05%
|
-20.10%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,385
|
5,916
|
4,768
|
3,244
|
3,214
|
2,515
|
-
|
-
|
Enterprise Value (EV)
1 |
5,385
|
5,916
|
4,768
|
3,244
|
3,214
|
2,515
|
2,515
|
2,515
|
P/E ratio
|
17.2
x
|
19.9
x
|
-
|
-7.28
x
|
-16.7
x
|
41.8
x
|
22.3
x
|
13.9
x
|
Yield
|
1.46%
|
1.32%
|
1.64%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.97
x
|
1.85
x
|
1.51
x
|
-
|
1.45
x
|
0.96
x
|
0.82
x
|
0.69
x
|
EV / Revenue
|
1.97
x
|
1.85
x
|
1.51
x
|
-
|
1.45
x
|
0.96
x
|
0.82
x
|
0.69
x
|
EV / EBITDA
|
9.5
x
|
-
|
-
|
-
|
42.9
x
|
6.1
x
|
4.82
x
|
4.15
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.38
x
|
1.38
x
|
1.09
x
|
-
|
0.92
x
|
0.72
x
|
0.7
x
|
0.67
x
|
Nbr of stocks (in thousands)
|
783,785
|
781,554
|
781,587
|
781,589
|
768,898
|
753,078
|
-
|
-
|
Reference price
2 |
6.870
|
7.570
|
6.100
|
4.150
|
4.180
|
3.340
|
3.340
|
3.340
|
Announcement Date
|
28/02/20
|
09/04/21
|
15/04/22
|
24/04/23
|
23/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,731
|
3,203
|
3,153
|
-
|
2,212
|
2,613
|
3,085
|
3,635
|
EBITDA
1 |
566.9
|
-
|
-
|
-
|
74.96
|
412.2
|
522.2
|
605.8
|
EBIT
1 |
365.9
|
411.1
|
-
|
-
|
-280.7
|
71.01
|
149
|
242.9
|
Operating Margin
|
13.4%
|
12.84%
|
-
|
-
|
-12.69%
|
2.72%
|
4.83%
|
6.68%
|
Earnings before Tax (EBT)
1 |
368.6
|
429.3
|
-
|
-
|
-267.4
|
84.2
|
161.2
|
254.1
|
Net income
1 |
316.7
|
357.3
|
-
|
-449.6
|
-197.4
|
62.17
|
119
|
187.6
|
Net margin
|
11.6%
|
11.16%
|
-
|
-
|
-8.92%
|
2.38%
|
3.86%
|
5.16%
|
EPS
2 |
0.4000
|
0.3800
|
-
|
-0.5700
|
-0.2500
|
0.0800
|
0.1500
|
0.2400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.1000
|
0.1000
|
0.1000
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/02/20
|
09/04/21
|
15/04/22
|
24/04/23
|
23/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
---|
Net sales
1 |
793.4
|
434
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
-
|
-
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
15/04/22
|
27/04/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.44%
|
8.77%
|
4.26%
|
-
|
-5.35%
|
1.78%
|
3.29%
|
4.95%
|
ROA (Net income/ Total Assets)
|
4.14%
|
3.99%
|
1.82%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
7,659
|
8,960
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
4.970
|
5.470
|
5.600
|
-
|
4.570
|
4.640
|
4.780
|
5.010
|
Cash Flow per Share
2 |
0.2500
|
0.4600
|
0.4200
|
-
|
0.0900
|
0.1300
|
0.2900
|
0.4600
|
Capex
1 |
546
|
871
|
-
|
-
|
203
|
325
|
368
|
388
|
Capex / Sales
|
19.98%
|
27.2%
|
-
|
-
|
9.19%
|
12.44%
|
11.94%
|
10.67%
|
Announcement Date
|
28/02/20
|
09/04/21
|
15/04/22
|
24/04/23
|
23/04/24
|
-
|
-
|
-
|
Last Close Price
3.34
CNY Average target price
3.5
CNY Spread / Average Target +4.79% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.10% | 353M | | +15.01% | 9.03B | | +45.55% | 2.37B | | -11.82% | 1.05B | | +22.83% | 860M | | -7.53% | 760M | | +20.48% | 692M | | +16.71% | 651M | | +14.03% | 621M | | -14.98% | 617M |
Purification & Treatment Equipment
|