Stock 603070 WECOME INTELLIGENT MANUFACTURING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wecome Intelligent Manufacturing Co., Ltd.

Equities

603070

CNE1000059Y6

Heavy Electrical Equipment

End-of-day quote Shanghai S.E.
Other stock markets
 23:00:00 29/04/2024 BST 		5-day change 1st Jan Change
12.47 CNY -0.40% Intraday chart for Wecome Intelligent Manufacturing Co., Ltd. +1.88% -22.35%
04-26 Wecome Intelligent Manufacturing Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
03-10 Certain A Shares of Wecome Intelligent Manufacturing Co., Ltd. are subject to a Lock-Up Agreement Ending on 10-MAR-2024. CI

Valuation

Fiscal Period: December 2022
Capitalization 1 7,058
Enterprise Value (EV) 1 6,704
P/E ratio 33.2 x
Yield 0.45%
Capitalization / Revenue 3.18 x
EV / Revenue 3.02 x
EV / EBITDA 23.2 x
EV / FCF -672,152,219 x
FCF Yield -0%
Price to Book 3.62 x
Nbr of stocks (in thousands) 401,000
Reference price 2 17.60
Announcement Date 18/04/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 1,413 1,601 1,689 2,160 2,222
EBITDA 1 201.6 254.3 262.9 263.8 288.5
EBIT 1 159.9 209.2 215.7 215 235.3
Operating Margin 11.31% 13.07% 12.77% 9.95% 10.59%
Earnings before Tax (EBT) 1 139.6 197.6 215.1 214.8 240.4
Net income 1 118.2 164.5 177.3 190 205.1
Net margin 8.36% 10.27% 10.5% 8.8% 9.23%
EPS - 0.4800 0.5200 0.5600 0.5300
Free Cash Flow - 59.76 71.31 -120.5 -9.974
FCF margin - 3.73% 4.22% -5.58% -0.45%
FCF Conversion (EBITDA) - 23.5% 27.12% - -
FCF Conversion (Net income) - 36.32% 40.21% - -
Dividend per Share - - - 0.1500 0.0800
Announcement Date 20/02/22 20/02/22 20/02/22 26/04/22 18/04/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt 1 403 75.6 49.1 133 -
Net Cash position 1 - - - - 353
Leverage (Debt/EBITDA) 2.001 x 0.2974 x 0.1867 x 0.5053 x -
Free Cash Flow - 59.8 71.3 -121 -9.97
ROE (net income / shareholders' equity) - 20.4% 16.9% 15.7% 12.6%
ROA (Net income/ Total Assets) - 7.93% 7.29% 6.41% 5.67%
Assets 1 - 2,075 2,432 2,964 3,617
Book Value Per Share - 2.770 3.250 3.810 4.860
Cash Flow per Share - 0.8900 1.040 0.7500 1.860
Capex 1 62.8 44.7 63.8 111 142
Capex / Sales 4.44% 2.79% 3.78% 5.15% 6.38%
Announcement Date 20/02/22 20/02/22 20/02/22 26/04/22 18/04/23
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Heavy Electrical Equipment

1st Jan change Capi.
WECOME INTELLIGENT MANUFACTURING CO., LTD. Stock Wecome Intelligent Manufacturing Co., Ltd.
-22.35% 691M
ABB LTD Stock ABB Ltd
+20.70% 92.02B
SIEMENS LIMITED Stock Siemens Limited
+47.29% 25.32B
ABB INDIA LIMITED Stock ABB India Limited
+43.32% 17.02B
CG POWER AND INDUSTRIAL SOLUTIONS LIMITED Stock CG Power and Industrial Solutions Limited
+20.64% 10.04B
DOOSAN ENERBILITY CO., LTD. Stock Doosan Enerbility Co., Ltd.
+4.09% 7.82B
ZHUZHOU CRRC TIMES ELECTRIC CO., LTD. Stock Zhuzhou CRRC Times Electric Co., Ltd.
+27.13% 7.7B
FORTUNE ELECTRIC CO., LTD. Stock Fortune Electric Co., Ltd.
+150.15% 6.61B
CHINA XD ELECTRIC CO., LTD Stock China XD Electric Co., Ltd
+43.41% 5.01B
SHIHLIN ELECTRIC & ENGINEERING CORP. Stock Shihlin Electric & Engineering Corp.
+137.13% 4.53B
Other Heavy Electrical Equipment
  1. Stock Market
  2. Equities
  3. 603070 Stock
  4. Financials Wecome Intelligent Manufacturing Co., Ltd.