Financials Wan Cheng Metal Packaging Company Limited
Equities
8291
KYG942971436
Non-Paper Containers & Packaging
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.09 HKD | 0.00% | 0.00% | -52.63% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 436.4 | 50.93 | 26.81 | 10.5 | 29.2 | 18.37 |
Enterprise Value (EV) 1 | 432.3 | 89.48 | 78.45 | 133.7 | 144.2 | 96.74 |
P/E ratio | -106 x | -6.43 x | -0.93 x | -0.7 x | -0.53 x | -0.11 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 3.47 x | 0.44 x | 0.45 x | 0.26 x | 0.64 x | 0.5 x |
EV / Revenue | 3.44 x | 0.78 x | 1.33 x | 3.32 x | 3.16 x | 2.61 x |
EV / EBITDA | 36.7 x | 28.3 x | -3.35 x | -17.2 x | 348 x | -20.6 x |
EV / FCF | -8.43 x | -2.38 x | -20.3 x | -1.9 x | -11.2 x | 3.06 x |
FCF Yield | -11.9% | -42.1% | -4.92% | -52.5% | -8.95% | 32.7% |
Price to Book | 4.69 x | 0.55 x | 0.35 x | 0.18 x | 1.6 x | -0.3 x |
Nbr of stocks (in thousands) | 20,000 | 20,000 | 20,000 | 20,000 | 80,000 | 160,000 |
Reference price 2 | 21.82 | 2.546 | 1.341 | 0.5252 | 0.3650 | 0.1148 |
Announcement Date | 28/03/18 | 28/03/19 | 01/04/20 | 31/03/21 | 31/03/22 | 02/04/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 125.7 | 115.4 | 59.06 | 40.26 | 45.62 | 37.01 |
EBITDA 1 | 11.78 | 3.162 | -23.42 | -7.766 | 0.414 | -4.691 |
EBIT 1 | 8.509 | 0.375 | -27.34 | -11.6 | -7.791 | -12.74 |
Operating Margin | 6.77% | 0.32% | -46.28% | -28.83% | -17.08% | -34.42% |
Earnings before Tax (EBT) 1 | 0.865 | -7.617 | -28.81 | -23.96 | -54.89 | -104 |
Net income 1 | -3.554 | -7.921 | -28.9 | -22.93 | -54.7 | -104 |
Net margin | -2.83% | -6.86% | -48.94% | -56.96% | -119.9% | -281.07% |
EPS 2 | -0.2056 | -0.3960 | -1.445 | -0.7514 | -0.6838 | -1.053 |
Free Cash Flow 1 | -51.29 | -37.67 | -3.862 | -70.25 | -12.9 | 31.65 |
FCF margin | -40.81% | -32.63% | -6.54% | -174.51% | -28.28% | 85.5% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 28/03/18 | 28/03/19 | 01/04/20 | 31/03/21 | 31/03/22 | 02/04/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 38.6 | 51.6 | 123 | 115 | 78.4 |
Net Cash position 1 | 4.1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 12.19 x | -2.204 x | -15.86 x | 277.8 x | -16.71 x |
Free Cash Flow 1 | -51.3 | -37.7 | -3.86 | -70.3 | -12.9 | 31.6 |
ROE (net income / shareholders' equity) | -5.04% | -8.51% | -34.2% | -33.8% | -141% | 482% |
ROA (Net income/ Total Assets) | 3.16% | 0.13% | -9.76% | -3.35% | -2.1% | -5.08% |
Assets 1 | -112.3 | -6,242 | 296.1 | 685 | 2,603 | 2,047 |
Book Value Per Share 2 | 4.650 | 4.660 | 3.800 | 2.970 | 0.2300 | -0.3800 |
Cash Flow per Share 2 | 2.160 | 0.0700 | 0.0600 | 1.290 | 0.1200 | 0.1600 |
Capex 1 | 23.7 | 0.57 | 0.89 | 119 | 10.7 | 8.34 |
Capex / Sales | 18.87% | 0.5% | 1.5% | 295.67% | 23.54% | 22.54% |
Announcement Date | 28/03/18 | 28/03/19 | 01/04/20 | 31/03/21 | 31/03/22 | 02/04/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-52.63% | 1.84M | |
+30.00% | 4.24B | |
+10.38% | 2.77B | |
+3.91% | 2.38B | |
+12.80% | 1.66B | |
-16.81% | 1.46B | |
+84.60% | 1.21B | |
+1.49% | 968M | |
+10.72% | 887M | |
+16.41% | 814M |
- Stock Market
- Equities
- 8291 Stock
- Financials Wan Cheng Metal Packaging Company Limited