Delayed
Hong Kong S.E.
04:39:13 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.29
HKD
|
0.00%
|
|
0.00%
|
-13.43%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
12,782
|
8,327
|
6,457
|
7,074
|
3,473
|
1,225
|
Enterprise Value (EV)
1 |
13,137
|
11,167
|
9,179
|
9,248
|
6,854
|
3,999
|
P/E ratio
|
38.4
x
|
38.9
x
|
22.7
x
|
13.4
x
|
75
x
|
-3.86
x
|
Yield
|
0.65%
|
0.6%
|
1.09%
|
1.85%
|
0.58%
|
-
|
Capitalization / Revenue
|
7.32
x
|
3.44
x
|
2.31
x
|
2.09
x
|
0.68
x
|
0.36
x
|
EV / Revenue
|
7.52
x
|
4.61
x
|
3.29
x
|
2.73
x
|
1.35
x
|
1.19
x
|
EV / EBITDA
|
26.3
x
|
18.5
x
|
14.5
x
|
13
x
|
10.7
x
|
9.19
x
|
EV / FCF
|
-31.7
x
|
-3.72
x
|
6.68
x
|
9.12
x
|
-5.02
x
|
16.4
x
|
FCF Yield
|
-3.16%
|
-26.9%
|
15%
|
11%
|
-19.9%
|
6.1%
|
Price to Book
|
5.17
x
|
3.22
x
|
2.28
x
|
2.05
x
|
1
x
|
0.39
x
|
Nbr of stocks (in thousands)
|
2,561,594
|
2,562,074
|
2,562,255
|
2,639,581
|
2,692,397
|
2,693,126
|
Reference price
2 |
4.990
|
3.250
|
2.520
|
2.680
|
1.290
|
0.4550
|
Announcement Date
|
24/04/18
|
29/04/19
|
28/04/20
|
25/04/21
|
28/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,746
|
2,421
|
2,794
|
3,387
|
5,094
|
3,361
|
EBITDA
1 |
500.4
|
604.3
|
633.4
|
710.1
|
641.9
|
435.2
|
EBIT
1 |
332.1
|
405.1
|
363
|
397.3
|
330.7
|
178.9
|
Operating Margin
|
19.02%
|
16.73%
|
12.99%
|
11.73%
|
6.49%
|
5.32%
|
Earnings before Tax (EBT)
1 |
357.3
|
231
|
323.1
|
582.4
|
106.7
|
-316.2
|
Net income
1 |
331.9
|
213.3
|
283.6
|
516.3
|
45.69
|
-316.9
|
Net margin
|
19.01%
|
8.81%
|
10.15%
|
15.24%
|
0.9%
|
-9.43%
|
EPS
2 |
0.1298
|
0.0836
|
0.1112
|
0.1996
|
0.0172
|
-0.1178
|
Free Cash Flow
1 |
-415
|
-3,001
|
1,374
|
1,014
|
-1,365
|
243.9
|
FCF margin
|
-23.77%
|
-123.97%
|
49.18%
|
29.95%
|
-26.81%
|
7.26%
|
FCF Conversion (EBITDA)
|
-
|
-
|
216.95%
|
142.82%
|
-
|
56.04%
|
FCF Conversion (Net income)
|
-
|
-
|
484.65%
|
196.44%
|
-
|
-
|
Dividend per Share
2 |
0.0323
|
0.0195
|
0.0275
|
0.0496
|
0.007500
|
-
|
Announcement Date
|
24/04/18
|
29/04/19
|
28/04/20
|
25/04/21
|
28/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
355
|
2,840
|
2,722
|
2,174
|
3,381
|
2,774
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.709
x
|
4.7
x
|
4.298
x
|
3.061
x
|
5.268
x
|
6.374
x
|
Free Cash Flow
1 |
-415
|
-3,001
|
1,374
|
1,014
|
-1,365
|
244
|
ROE (net income / shareholders' equity)
|
14%
|
7.91%
|
10.3%
|
16.6%
|
1.62%
|
-8.41%
|
ROA (Net income/ Total Assets)
|
3.79%
|
3.8%
|
2.78%
|
2.75%
|
2.12%
|
1.16%
|
Assets
1 |
8,756
|
5,611
|
10,213
|
18,798
|
2,153
|
-27,284
|
Book Value Per Share
2 |
0.9700
|
1.010
|
1.110
|
1.310
|
1.290
|
1.170
|
Cash Flow per Share
2 |
0.4100
|
0.2100
|
0.3000
|
0.3700
|
0.1700
|
0.0500
|
Capex
1 |
1,082
|
1,019
|
668
|
306
|
316
|
170
|
Capex / Sales
|
61.96%
|
42.11%
|
23.92%
|
9.04%
|
6.2%
|
5.06%
|
Announcement Date
|
24/04/18
|
29/04/19
|
28/04/20
|
25/04/21
|
28/04/22
|
28/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -13.43% | 247M | | +45.10% | 6.93B | | -17.00% | 2.41B | | +17.62% | 994M | | +12.11% | 488M | | -14.69% | 315M | | -19.80% | 283M | | +84.02% | 84.09M |
Heavy Motors & Generators
|