|
Real-time
Boerse Muenchen
06:31:23 24/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 6.550 EUR | 0.00% |
|
-0.30% | -13.87% |
| 08-13 | Voltalia Secures Investment Commitment from World Bank's International Finance Corp. | MT |
| 07-24 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: Voltalia
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,872 | 2,232 | 1,365 | 930.9 | 1,020 | 866.9 | - | - |
| Change | - | 19.19% | -38.85% | -31.78% | 9.53% | -14.98% | - | - |
| Enterprise Value (EV) 1 | 2,631 | 3,161 | 2,955 | 2,873 | 3,198 | 2,930 | 3,055 | 3,080 |
| Change | - | 20.17% | -6.53% | -2.78% | 11.3% | -8.36% | 4.26% | 0.81% |
| P/E | -1,414x | - | 45.3x | -44.6x | -9.16x | 108x | 29.9x | 21.7x |
| PBR | 3x | - | 1.08x | 0.88x | 1.07x | 0.91x | 0.88x | 0.84x |
| PEG | - | - | - | 0x | -0x | -1x | 0x | 0.6x |
| Capitalization / Revenue | 4.55x | 4.76x | 2.76x | 1.7x | 1.73x | 1.37x | 1.22x | 1.1x |
| EV / Revenue | 6.39x | 6.74x | 5.97x | 5.25x | 5.44x | 4.62x | 4.31x | 3.91x |
| EV / EBITDA | 19.1x | 23x | 12.3x | 13.4x | 15.1x | 13.2x | 10.5x | 9.47x |
| EV / EBIT | 42.6x | 56.5x | 24.8x | 31.9x | 45.7x | 34.5x | 20.5x | 18.2x |
| EV / FCF | -12.1x | - | -6.41x | -14.6x | -26.2x | 45.4x | -13.3x | -19.7x |
| FCF Yield | -8.3% | - | -15.6% | -6.86% | -3.82% | 2.2% | -7.5% | -5.08% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.04 |
| Rate of return | - | - | - | - | - | - | - | 0.6% |
| EPS 2 | -0.0139 | - | 0.23 | -0.16 | -0.85 | 0.0613 | 0.2213 | 0.305 |
| Distribution rate | - | - | - | - | - | - | - | 13.1% |
| Net sales 1 | 411.9 | 469 | 495 | 547 | 587.8 | 634.8 | 708.5 | 786.8 |
| EBITDA 1 | 137.5 | 137.4 | 241 | 215.1 | 211.3 | 221.3 | 292.2 | 325.2 |
| EBIT 1 | 61.81 | 55.91 | 119 | 90 | 70 | 84.94 | 149.1 | 169.4 |
| Net income 1 | -1.616 | -7.174 | 30 | -20.9 | -128.1 | 8.134 | 31.15 | 39.97 |
| Net Debt 1 | 758.6 | 929.9 | 1,590 | 1,942 | 2,178 | 2,063 | 2,188 | 2,213 |
| Reference price 2 | 19.660 | 17.060 | 10.420 | 7.130 | 7.790 | 6.620 | 6.620 | 6.620 |
| Nbr of stocks (in thousands) | 95,232 | 130,805 | 130,959 | 130,565 | 130,893 | 130,950 | - | - |
| Announcement Date | 24/03/22 | 23/03/23 | 02/04/24 | 13/03/25 | 12/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -27.7x | 6.77x | 12.69x | 4.74% | 11.48B | |
| 19.34x | 3.53x | 8.27x | 0.28% | 7.9B | |
| 54.91x | 8.03x | 14.71x | 0.44% | 6.67B | |
| 22.41x | 3.78x | 11.49x | 4.66% | 5.77B | |
| -11.91x | 30.04x | -84.85x | -.--% | 3.79B | |
| 23.39x | 5.27x | 15.81x | 2.27% | 1.34B | |
| 108.01x | 4.62x | 13.24x | -.--% | 1.01B | |
| 14.76x | 8.49x | 15.45x | - | 839M | |
| 8.32x | 13.25x | 16.49x | 5.08% | 660M | |
| Average | 23.50x | 9.31x | 2.59x | 2.18% | 4.39B | |
| Weighted average by Cap. | 11.24x | 8.17x | 2.84x | 2.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VLTSA Stock
- VLA Stock
- Valuation Voltalia
Select your edition
All financial news and data tailored to specific country editions
