Market Closed -
Bombay S.E.
11:00:49 06/05/2024 BST
|
5-day change
|
1st Jan Change
|
20
INR
|
-4.90%
|
|
-4.90%
|
-0.70%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,604
|
903.2
|
312.6
|
752.6
|
1,777
|
1,308
|
Enterprise Value (EV)
1 |
37,730
|
36,247
|
35,202
|
35,515
|
36,449
|
15,252
|
P/E ratio
|
-1.78
x
|
-0.56
x
|
-0.16
x
|
-0.06
x
|
-2.04
x
|
0.08
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.08
x
|
0.06
x
|
0.05
x
|
0.08
x
|
0.16
x
|
0.2
x
|
EV / Revenue
|
1.83
x
|
2.56
x
|
5.15
x
|
3.64
x
|
3.26
x
|
2.32
x
|
EV / EBITDA
|
85.4
x
|
-142
x
|
-63.3
x
|
-407
x
|
227
x
|
233
x
|
EV / FCF
|
11.9
x
|
29.3
x
|
33.9
x
|
314
x
|
89.8
x
|
-6.55
x
|
FCF Yield
|
8.44%
|
3.42%
|
2.95%
|
0.32%
|
1.11%
|
-15.3%
|
Price to Book
|
-0.2
x
|
-0.09
x
|
-0.03
x
|
-0.03
x
|
-0.07
x
|
-0.17
x
|
Nbr of stocks (in thousands)
|
115,790
|
115,790
|
115,790
|
115,790
|
115,790
|
115,790
|
Reference price
2 |
13.85
|
7.800
|
2.700
|
6.500
|
15.35
|
11.30
|
Announcement Date
|
03/09/18
|
27/11/19
|
27/11/20
|
07/09/21
|
06/09/22
|
06/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
20,668
|
14,168
|
6,833
|
9,764
|
11,185
|
6,575
|
EBITDA
1 |
442
|
-255.7
|
-556
|
-87.35
|
160.6
|
65.55
|
EBIT
1 |
-1,063
|
-1,589
|
-1,839
|
-1,354
|
-676.4
|
-639.1
|
Operating Margin
|
-5.14%
|
-11.22%
|
-26.91%
|
-13.87%
|
-6.05%
|
-9.72%
|
Earnings before Tax (EBT)
1 |
-896.9
|
-1,616
|
-1,919
|
-11,973
|
-872.2
|
16,603
|
Net income
1 |
-875.4
|
-1,616
|
-1,919
|
-11,973
|
-872.2
|
16,603
|
Net margin
|
-4.24%
|
-11.41%
|
-28.08%
|
-122.63%
|
-7.8%
|
252.52%
|
EPS
2 |
-7.780
|
-13.96
|
-16.57
|
-103.4
|
-7.533
|
143.4
|
Free Cash Flow
1 |
3,183
|
1,238
|
1,040
|
113
|
406.1
|
-2,329
|
FCF margin
|
15.4%
|
8.74%
|
15.21%
|
1.16%
|
3.63%
|
-35.43%
|
FCF Conversion (EBITDA)
|
720.15%
|
-
|
-
|
-
|
252.94%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/09/18
|
27/11/19
|
27/11/20
|
07/09/21
|
06/09/22
|
06/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
36,126
|
35,343
|
34,890
|
34,763
|
34,672
|
13,944
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
81.74
x
|
-138.2
x
|
-62.75
x
|
-398
x
|
216
x
|
212.7
x
|
Free Cash Flow
1 |
3,183
|
1,238
|
1,040
|
113
|
406
|
-2,329
|
ROE (net income / shareholders' equity)
|
13.3%
|
18.5%
|
18.2%
|
68.5%
|
3.65%
|
-104%
|
ROA (Net income/ Total Assets)
|
-1.73%
|
-2.9%
|
-3.61%
|
-3.44%
|
-2.34%
|
-2.82%
|
Assets
1 |
50,602
|
55,757
|
53,136
|
347,923
|
37,347
|
-589,191
|
Book Value Per Share
2 |
-68.50
|
-82.50
|
-99.10
|
-203.0
|
-210.0
|
-66.70
|
Cash Flow per Share
2 |
1.440
|
0.0800
|
0.6400
|
0.7000
|
0.9100
|
0
|
Capex
1 |
205
|
9.76
|
26.1
|
0.83
|
83.7
|
183
|
Capex / Sales
|
0.99%
|
0.07%
|
0.38%
|
0.01%
|
0.75%
|
2.79%
|
Announcement Date
|
03/09/18
|
27/11/19
|
27/11/20
|
07/09/21
|
06/09/22
|
06/09/23
|
|
1st Jan change
|
Capi.
|
---|
| -3.02% | 24.86B | | +18.55% | 21.11B | | -8.15% | 11.66B | | +14.03% | 11.18B | | +24.39% | 11.17B | | +10.27% | 10.12B | | -0.68% | 8.28B | | +12.78% | 7.79B | | +20.20% | 6.78B |
Iron, Steel Mills & Foundries
|