Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
3.69 INR | +3.94% | -7.75% | +90.21% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 37.65 | 7.755 | 19.8 | 56.92 | 320.1 | 173.2 |
Enterprise Value (EV) 1 | 63.68 | 45.6 | 60.86 | 86.77 | 365.9 | 263.4 |
P/E ratio | 29.7 x | 23.5 x | 14.9 x | 13.8 x | 77.6 x | 42 x |
Yield | 0.2% | - | - | - | - | - |
Capitalization / Revenue | 1.66 x | 0.45 x | 2.05 x | 6.28 x | 27.5 x | 9.13 x |
EV / Revenue | 2.8 x | 2.66 x | 6.29 x | 9.57 x | 31.4 x | 13.9 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.41 x | 0.74 x | 0.19 x | 0.51 x | 2.76 x | 1.44 x |
Nbr of stocks (in thousands) | 7,500 | 8,250 | 82,500 | 82,500 | 82,500 | 82,500 |
Reference price 2 | 5.020 | 0.9400 | 0.2400 | 0.6900 | 3.880 | 2.100 |
Announcement Date | 31/08/18 | 04/09/19 | 07/09/20 | 04/09/21 | 01/09/22 | 19/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 22.72 | 17.16 | 9.682 | 9.065 | 11.66 | 18.98 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 19.05 | 6.753 | 1.924 | 5.924 | 4.954 | 6.001 |
Net income 1 | 13.97 | 3.319 | 1.331 | 4.466 | 4.403 | 4.33 |
Net margin | 61.47% | 19.34% | 13.75% | 49.26% | 37.78% | 22.81% |
EPS 2 | 0.1693 | 0.0400 | 0.0161 | 0.0500 | 0.0500 | 0.0500 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.0100 | - | - | - | - | - |
Announcement Date | 31/08/18 | 04/09/19 | 07/09/20 | 04/09/21 | 01/09/22 | 19/08/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 26 | 37.8 | 41.1 | 29.8 | 45.8 | 90.2 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 14.7% | 3.22% | 1.27% | 4.11% | 3.87% | 3.66% |
ROA (Net income/ Total Assets) | 10.5% | 2.26% | 0.85% | 2.81% | 2.65% | 2.16% |
Assets 1 | 132.5 | 147.1 | 156.3 | 158.7 | 166 | 200.1 |
Book Value Per Share 2 | 12.40 | 1.260 | 1.280 | 1.350 | 1.410 | 1.460 |
Cash Flow per Share 2 | 0.6900 | 0.0300 | 0.0300 | 0.0700 | 0.0100 | 0.0200 |
Capex 1 | 0.02 | 0.23 | 0.15 | - | 5.8 | 19.7 |
Capex / Sales | 0.11% | 1.35% | 1.59% | - | 49.72% | 103.8% |
Announcement Date | 31/08/18 | 04/09/19 | 07/09/20 | 04/09/21 | 01/09/22 | 19/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+90.21% | 3.51M | |
+11.42% | 17.43B | |
+26.70% | 16.85B | |
+8.21% | 9.34B | |
-21.24% | 7.57B | |
+7.84% | 6.59B | |
+66.25% | 5.5B | |
-3.03% | 4.82B | |
+1.79% | 4.45B | |
+58.82% | 4.35B |
- Stock Market
- Equities
- VIJIFIN Stock
- Financials Viji Finance Limited