End-of-day quote
Ho Chi Minh S.E.
23:00:00 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
53,200
VND
|
-1.85%
|
|
+2.50%
|
-3.10%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
8,249,640
|
12,015,780
|
23,852,220
|
15,154,230
|
24,614,415
|
23,852,220
|
Enterprise Value (EV)
1 |
8,249,640
|
12,015,780
|
23,852,220
|
15,154,230
|
24,614,415
|
23,852,220
|
P/E ratio
|
-
|
20
x
|
-
|
-
|
-
|
-
|
Yield
|
5.98%
|
4.1%
|
-
|
-
|
-
|
3.76%
|
Capitalization / Revenue
|
0.82
x
|
-
|
2.13
x
|
1.04
x
|
1.87
x
|
1.78
x
|
EV / Revenue
|
0.82
x
|
-
|
2.13
x
|
1.04
x
|
1.87
x
|
1.78
x
|
EV / EBITDA
|
4.96
x
|
-
|
-
|
-
|
4.95
x
|
7.47
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.29
x
|
1.89
x
|
-
|
-
|
2.59
x
|
2.13
x
|
Nbr of stocks (in thousands)
|
448,350
|
448,350
|
448,350
|
448,350
|
448,350
|
448,350
|
Reference price
2 |
18,400
|
26,800
|
53,200
|
33,800
|
54,900
|
53,200
|
Announcement Date
|
21/01/20
|
15/03/21
|
24/01/22
|
19/01/23
|
31/01/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
10,115,584
|
-
|
11,200,592
|
14,594,168
|
13,193,818
|
13,429,000
|
EBITDA
1 |
1,664,487
|
-
|
-
|
-
|
4,970,381
|
3,191,000
|
EBIT
1 |
1,095,308
|
-
|
-
|
-
|
1,914,305
|
2,334,000
|
Operating Margin
|
10.83%
|
-
|
-
|
-
|
14.51%
|
17.38%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
600,750
|
1,227,775
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
10.96%
|
-
|
-
|
-
|
EPS
|
-
|
1,340
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1,100
|
1,100
|
-
|
-
|
-
|
2,000
|
Announcement Date
|
21/01/20
|
15/03/21
|
24/01/22
|
19/01/23
|
31/01/24
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
---|
Net sales
1 |
3,211,656
|
3,281,158
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
221,418
|
-
|
Net margin
|
6.89%
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
24/10/22
|
19/01/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.9%
|
-
|
-
|
-
|
15.7%
|
14.1%
|
ROA (Net income/ Total Assets)
|
3.54%
|
-
|
-
|
-
|
5.18%
|
6.7%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
14,263
|
14,186
|
-
|
-
|
21,159
|
25,028
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/01/20
|
15/03/21
|
24/01/22
|
19/01/23
|
31/01/24
|
-
|
Last Close Price
53,200
VND Average target price
55,600
VND Spread / Average Target +4.51% Consensus |