Financials Viel & Cie

Equities

VIL

FR0000050049

Investment Banking & Brokerage Services

Real-time Euronext Paris 11:16:50 20/06/2024 BST 5-day change 1st Jan Change
9.58 EUR -3.23% Intraday chart for Viel & Cie -2.64% +12.71%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 297.1 319.9 391.5 380.3 377.3 540.5
Enterprise Value (EV) 1 320.2 434.6 435.5 502.6 381.7 487.9
P/E ratio 6.89 x 7.58 x 8.14 x 7.56 x 5.18 x 5.56 x
Yield 5.95% 5.32% 4.71% 5.15% 5.93% 4.71%
Capitalization / Revenue 0.38 x 0.38 x 0.45 x 0.45 x 0.39 x 0.51 x
EV / Revenue 0.41 x 0.51 x 0.5 x 0.6 x 0.39 x 0.46 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.81 x 0.84 x 1.05 x 0.94 x 0.85 x 1.13 x
Nbr of stocks (in thousands) 70,732 68,055 65,907 65,351 63,941 63,587
Reference price 2 4.200 4.700 5.940 5.820 5.900 8.500
Announcement Date 30/04/19 27/05/20 30/04/21 19/05/22 05/05/23 03/05/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 790.2 849.7 875.2 843.2 974.5 1,059
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 72.75 69.34 86.24 89.91 130.6 166.5
Net income 1 43.39 43.24 48.93 50.96 73.55 98.13
Net margin 5.49% 5.09% 5.59% 6.04% 7.55% 9.26%
EPS 2 0.6100 0.6200 0.7300 0.7700 1.140 1.530
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.2500 0.2500 0.2800 0.3000 0.3500 0.4000
Announcement Date 30/04/19 27/05/20 30/04/21 19/05/22 05/05/23 03/05/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 23.2 115 44.1 122 4.47 -
Net Cash position 1 - - - - - 52.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 12.6% 12.7% 14.5% 14.5% 18.9% 22.2%
ROA (Net income/ Total Assets) 2.85% 2.49% 2.75% 2.69% 3.65% 5.05%
Assets 1 1,524 1,739 1,777 1,894 2,015 1,944
Book Value Per Share 2 5.210 5.590 5.630 6.170 6.940 7.520
Cash Flow per Share 2 5.460 6.550 5.630 7.050 7.240 7.840
Capex 1 14.7 8.28 5.67 3.3 4.78 4.53
Capex / Sales 1.86% 0.97% 0.65% 0.39% 0.49% 0.43%
Announcement Date 30/04/19 27/05/20 30/04/21 19/05/22 05/05/23 03/05/24
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. VIL Stock
  4. Financials Viel & Cie