Results of Operations - Three months ended March 31, 2020, compared to March 31, 2019

We had a net loss of $181,940 for the three month period ended March 31, 2020, compared to a net loss of $214,958 for the three month period ended March 31, 2019.





Revenues



Details of revenues are as follows:





                                         Three months ended
                                             March 31,                   Increase (Decrease)
                                        2020            2019              $               %
Mobile banking technology           $   16,934      $   29,604      $   (12,670 )         (42.8 )
Other revenue, management fee -
related party                          100,779          44,536           56,243           126.3
Total Revenues                      $  117,713      $   74,140      $    43,573            58.8




  • Mobile banking technology




Mobile Banking Technology revenues include products such as the Company's Blinx On-Off™ prepaid toggle Card and its Open Loop/Closed Loop System and Bio ID Card Platform. Mobile Banking Technology uses web-based mobile technology to offer financial cardholders the very best technology in conducting secure financial transactions in real-time, protecting personal identity, and financial account security. Mobile Banking Technology revenues for the three month period ended March 31, 2020, and 2019 were $16,934 and $29,604, respectively. The decrease in Mobile Banking Technology revenues was due to both the conclusion of certain long-term contracts during the prior year and the Company not having a bank to sponsor its mobile banking solutions since fiscal year 2016 (see Note 1 to Consolidated Financial Statements).





  • Other revenue, management fee - related party



Effective October 1, 2015, the Company entered into a management services agreement with the Matthews Group for which the Company agreed to manage its previous barcode technology business, on behalf of the Matthews Group, from October 1, 2015 to June 30, 2020. Per the terms of the management services agreement, the Company earned 20% of all revenues through May 31, 2017, and 35% of all revenues through June 30, 2020. For the three month period ended March 31, 2020 and 2019, revenue earned from the management services agreement was $100,779 and $44,536, respectively.





Cost of Sales


Cost of sales for the three month period ended March 31, 2020 and 2019 totaled $52,876 and $57,697, respectively. The decrease in the cost of sales was primarily from expense reductions, including bank sponsor fees, associated with our decline in Mobile Banking Technology revenues discussed above, as compared to the same period of the prior year.





Operating Expenses


Selling, general and administrative expenses for the three month period ended March 31, 2020 and 2019 totaled $162,325 and $143,451, respectively. The increase in general and administrative expenses was primarily due to increased legal and professional fees as compared to the same period of the prior year.

Research and development expenses for the three month period ended March 31, 2020 and 2019 totaled $0 and $12,403, respectively.





  17






Other Income (Expenses)


Interest expense for the three month period ended March 31, 2020 and 2019, was $84,452 and $75,547, respectively. The increase was due to the increase in our notes payable balance.

Results of Operations - Nine months ended March 31, 2020, compared to March 31, 2019

We had a net loss of $366,021 for the nine month period ended March 31, 2020, compared to a net loss of $640,101 for the nine month period ended March 31, 2019.





Revenues



Details of revenues are as follows:





                                         Nine months ended
                                             March 31,                   Increase (Decrease)
                                        2020            2019              $               %
Mobile banking technology           $   67,557      $   90,194      $   (22,637 )         (25.1 )
Other revenue, management fee -
related party                          276,203         137,052          139,151           101.5
Total Revenues                      $  343,760      $  227,246      $   116,514            51.3




  • Mobile banking technology




Mobile Banking Technology revenues include products such as the Company's Blinx On-Off™ prepaid toggle Card and its Open Loop/Closed Loop System and Bio ID Card Platform. Mobile Banking Technology uses web-based mobile technology to offer financial cardholders the very best technology in conducting secure financial transactions in real-time, protecting personal identity, and financial account security. Mobile Banking Technology revenues for the nine month period ended March 31, 2020 and 2019 were $67,557 and $90,194, respectively. The decrease in Mobile Banking Technology revenues was due to both the conclusion of certain long-term contracts during the prior year and the Company not having a bank to sponsor its mobile banking solutions since fiscal year 2016 (see Note 1 to Consolidated Financial Statements).





  • Other revenue, management fee - related party



Effective October 1, 2015, the Company entered into a management services agreement with the Matthews Group for which the Company agreed to manage its previous barcode technology business, on behalf of the Matthews Group, from October 1, 2015 to June 30, 2020. Per the terms of the management services agreement, the Company earned 20% of all revenues through May 31, 2017, and 35% of all revenues through June 30, 2020. For the nine month period ended March 31, 2020 and 2019, revenue earned from the management services agreement was $276,203 and $137,052, respectively.





Cost of Sales


Cost of sales for the nine month period ended March 31, 2020 and 2019 totaled $163,057 and $175,869, respectively. The decrease in the cost of sales was primarily from expense reductions, including bank sponsor fees, associated with our decline in Mobile Banking Technology revenues discussed above, as compared to the same period of the prior year.





Operating Expenses


Selling, general and administrative expenses for the nine month period ended March 31, 2020 and 2019 totaled $462,236 and $457,001, respectively. The increase in general and administrative expenses was primarily due to increased legal and professional fees as compared to the same period of the prior year.





  18





Research and development expenses for the nine month period ended March 31, 2020 and 2019 totaled $0 and $12,453, respectively.





Other Income (Expenses)


On July 10, 2019, the Company and Plaintiffs entered into a Confidential Settlement Agreement and Mutual Release, whereas, both the Company and the Plaintiffs agreed to generally discharge and forever release each other from future claims, to pay their own legal fees, and the promissory note payable to the Plaintiffs was discharged (see Note 4 to the accompanying Condensed Consolidated Financial Statements). During the nine month period ended March 31, 2020, the Company recorded a gain on extinguishment of convertible note payable of $166,921.

Interest expense for the nine month period ended March 31, 2020 and 2019, was $251,409 and $222,024, respectively. The increase was due to the increase in our notes payable balance.

Liquidity and Capital Resources

Our cash balance on March 31, 2020 increased to $169,305 as compared to $91,112 on June 30, 2019. The increase was the result of $262,664 in cash used in operating activities offset by $340,857 in cash provided by financing activities. Net cash used in operations during the period ended March 31, 2020, was $262,664, compared with $290,591 of net cash used in operations during the same period of the prior year. Cash used in operations during the period ended March 31, 2020, was primarily from our net loss of $366,021, and the gain on settlement and extinguishment of a promissory note payable of $166,921, and offset by and increase in interest accrued on notes payable of $248,911, stock-based compensation expense of $16,332, common stock issued for services of $10,000, and general changes to our working capital accounts of $4,965. Net cash provided by financing activities of $340,857 during the period ended March 31, 2020, was due to proceeds received from notes payable. During the same period of the prior year, net cash provided by financing activities of $263,769 was from proceeds received from notes payable.

The accompanying Condensed Consolidated Financial Statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. During the period ended March 31, 2020, the Company incurred a loss from operations of $366,021 and used cash in operating activities of $262,664, and on March 31, 2020, the Company had a working capital deficit of $5,484,066 and a stockholders' deficiency of $5,639,066. In addition, as of March 31, 2020, the Company is delinquent in payment of $649,330 of its notes payable. These factors, among others, raise substantial doubt about our ability to continue as a going concern within one year of the date that the financial statements are issued. In addition, the Company's independent registered public accounting firm, in its report on our June 30, 2019 financial statements, has raised substantial doubt about the Company's ability to continue as a going concern. The Company's financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

The Company believes its cash and forecasted cash flow from operations will not be sufficient to continue operations through fiscal 2020 without continued external investment. The Company believes it will require additional funds to continue its operations through fiscal 2020 and to continue to develop its existing projects and plans to raise such funds by finding additional investors to purchase the Company's securities, generating sufficient sales revenue, implementing dramatic cost reductions or any combination thereof. There is no assurance that the Company can be successful in raising such funds, generating the necessary sales or reducing major costs. Further, if the Company is successful in raising such funds from sales of equity securities, the terms of these sales may cause significant dilution to existing holders of common stock.

The Company has traditionally been dependent on The Matthews Group, LLC, a related party, for its financial support. The Matthews Group is owned 50% by Van Tran, the Company's CEO/Executive Chair and a director, and 50% by Lawrence J. Johanns, a significant Company stockholder.

The outbreak of communicable diseases, such as a new virus known as the Coronavirus (COVID-19), could result in a widespread health crisis that could adversely affect general commercial activity and our business. An outbreak of communicable diseases in the region that we operate or regions from which our customers travel from or through, or the perception that such an outbreak could occur, and the measures taken by the governments of countries affected, including restricting air travel and other means of transportation, imposing quarantines and curfews and requiring the closure of our offices or other businesses, including office buildings, theatres, retail stores and other commercial venues, could adversely affect our business, financial condition or results of operations.





  19





Convertible notes and notes payable

Convertible notes and notes payable includes principal and accrued interest and consists of the following at March 31, 2020 and June 30, 2019:

March 31,       June 30,
                                                               2020            2019
                                                            (Unaudited)

(a) Convertible notes ($18,186 and $184,506 in default) $ 58,812 $ 224,037 (b) Notes payable (in default)

                                  418,270       405,162
(c) Notes payable                                                25,904        25,153
Total notes-third parties                                 $     502,986     $ 654,352

(a) The notes are unsecured, convertible into common stock at amounts ranging from $0.08 to $0.30 per share, bear interest at rates ranging from 5% to 8% per annum, were due through 2011 and are in default or due on demand.

(b) The notes are either secured by the Company's intellectual property or unsecured and bear interest ranging from 6.5% to 10% per annum, were due in 2012, and are in default.

(c) The notes are unsecured and bear interest of 4% per annum and due on March 17, 2020.

Convertible notes and notes payable-related parties

Notes payable-related parties includes principal and accrued interest and consists of the following at March 31, 2020, and June 30, 2019:





                                                       March 31,             June 30,
                                                         2020                  2019
                                                      (Unaudited)
(a) Convertible notes-The Matthews Group            $   1,533,500          $ 1,452,621
(b) Notes payable-The Matthews Group                    2,397,452            1,914,618
(c) Convertible notes-other related parties
($212,874 and $206,124 in default)                        290,228              279,728
Total notes-related parties                         $   4,221,179          $ 3,646,967

(a) The notes are unsecured, convertible into common stock at $0.08 per share, bear interest at rates ranging from 8% to 10% per annum and are due on demand.

(b) The notes are unsecured, accrue interest at 10% per annum, and are due on demand. The notes were issued relating to a management services agreement with The Matthews Group dated December 31, 2015.

(c) The notes are due to a current and a former director, are unsecured, convertible into common stock at per share amounts ranging from $0.08 to $0.30, and bear interest at rates ranging from 8% to 10% per annum.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.





  20






Critical Accounting Policies



Revenue Recognition


The Company recognizes revenue in accordance with Financial Accounting Standards Board's ("FASB") Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers (Topic 606) ("ASC 606") which superseded previous revenue recognition guidance. The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers at the amount expected to be collected. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying the Company's performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.

Mobile Banking Technology Revenue

The Company, as a merchant payment processor and a distributor, recognizes revenue from transaction fees charged to cardholders for the use of its issued mobile debit cards. The fees are recognized monthly after all cardholder transactions have been summarized and reconciled with third party processors.

Other Revenue, Management Fee - Related Party

On December 31, 2015, the Company sold all of its assets of its Barcode Technology, which was comprised solely of its intellectual property, to The Matthews Group, a related party (see Note 6). The Company subsequently entered into a management services agreement with The Matthews Group to manage all facets of the barcode technology operations through June 30, 2020. The Company earned a fee of 20% of all revenues billed from the barcode technology operations up to May 31, 2017, and now earns a fee of 35% of all revenues billed up to June 30, 2020. The Company recognizes management fee revenue as services are performed.





Stock-Based Compensation



The Company issues stock options and warrants, shares of common stock, and equity interests as share-based compensation to employees and non-employees. The Company accounts for its share-based compensation to employees in accordance with FASB ASC 718, Compensation - Stock Compensation. Stock-based compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense over the requisite service period.

In prior periods through December 31, 2018, the Company accounted for share-based compensation issued to non-employees and consultants in accordance with the provisions of FASB ASC 505-50, Equity - Based Payments to Non-Employees . Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The final fair value of the share-based payment transaction is determined at the performance completion date. For interim periods, the fair value is estimated, and the percentage of completion is applied to that estimate to determine the cumulative expense recorded.

In June 2018, the FASB issued ASU No. 2018-07, Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. The guidance was issued to simplify the accounting for share-based transactions by expanding the scope of Topic 718 from only being applicable to share-based payments to employees to also include share-based payment transactions for acquiring goods and services from nonemployees. As a result, nonemployee share-based transactions will be measured by estimating the fair value of the equity instruments at the grant date, taking into consideration the probability of satisfying performance conditions. The Company adopted ASU 2018-07 on July 1, 2019. The adoption of the standard did not have a material impact on our financial statements.





  21





Recently Issued Accounting Standards

See Note 1 of the Condensed Consolidated Financial Statements for a discussion of recently issued accounting standards.

© Edgar Online, source Glimpses