VDK BANK NV |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,140 EUR | -9.77% |
|
-.--% | +3.29% |
| 04-27 | Vdk bank nv Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Vdk bank nv Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 173.5 | 205.1 | 190.1 | 195.1 | 168.1 | 152.1 |
| Enterprise Value (EV) 1 | 767.6 | 817.8 | 841.2 | 908.7 | 762 | 530.4 |
| P/E ratio | 11.2 x | 12.7 x | 17.9 x | 11.4 x | 9.46 x | 8.44 x |
| Yield | 3.98% | - | - | - | - | - |
| Capitalization / Revenue | 2.63 x | 2.96 x | 2.99 x | 2.4 x | 2.16 x | 1.96 x |
| EV / Revenue | 11.6 x | 11.8 x | 13.2 x | 11.2 x | 9.78 x | 6.82 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.59 x | 0.65 x | 0.58 x | 0.59 x | 0.49 x | 0.43 x |
| Nbr of stocks (in thousands) | 49.3 | 50 | 50 | 50 | 50 | 50 |
| Reference price 2 | 3,520 | 4,100 | 3,800 | 3,900 | 3,360 | 3,040 |
| Announcement Date | 26/04/19 | 27/04/20 | 30/04/21 | 29/04/22 | 29/06/23 | 26/04/24 |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 66.1 | 69.25 | 63.51 | 81.34 | 77.92 | 77.73 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 22.49 | 23.11 | 17.3 | 22.98 | 23.71 | 25.19 |
| Net income 1 | 15.78 | 16.12 | 10.61 | 17.17 | 17.76 | 18.01 |
| Net margin | 23.87% | 23.28% | 16.7% | 21.11% | 22.8% | 23.17% |
| EPS 2 | 315.4 | 322.3 | 212.0 | 343.3 | 355.1 | 360.0 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 140.0 | - | - | - | - | - |
| Announcement Date | 26/04/19 | 27/04/20 | 30/04/21 | 29/04/22 | 29/06/23 | 26/04/24 |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 594 | 613 | 651 | 714 | 594 | 378 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 5.41% | 5.27% | 3.3% | 5.19% | 5.26% | 5.17% |
| ROA (Net income/ Total Assets) | 0.39% | 0.39% | 0.24% | 0.37% | 0.36% | 0.36% |
| Assets 1 | 4,058 | 4,185 | 4,381 | 4,663 | 4,942 | 5,037 |
| Book Value Per Share 2 | 5,952 | 6,274 | 6,587 | 6,648 | 6,857 | 7,076 |
| Cash Flow per Share 2 | 557.0 | 461.0 | 485.0 | 447.0 | 4,328 | 5,170 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 26/04/19 | 27/04/20 | 30/04/21 | 29/04/22 | 29/06/23 | 26/04/24 |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 002278082 Stock
- Financials vdk bank nv
