Market Closed -
Bombay S.E.
11:00:56 25/06/2024 BST
|
5-day change
|
1st Jan Change
|
366.8
INR
|
-5.00%
|
|
+9.69%
|
+447.87%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
184.5
|
99.51
|
83.76
|
317.5
|
815.1
|
804.8
|
Enterprise Value (EV)
1 |
405.1
|
136.4
|
85.16
|
344.7
|
899
|
927.1
|
P/E ratio
|
266
x
|
63.9
x
|
0.3
x
|
46.4
x
|
26.4
x
|
25.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.61
x
|
0.3
x
|
0.19
x
|
10.6
x
|
3.32
x
|
1.73
x
|
EV / Revenue
|
1.33
x
|
0.41
x
|
0.19
x
|
11.6
x
|
3.67
x
|
1.99
x
|
EV / EBITDA
|
9.04
x
|
92.5
x
|
0.35
x
|
48
x
|
28.3
x
|
25.2
x
|
EV / FCF
|
2.64
x
|
0.77
x
|
-1.25
x
|
-11.5
x
|
-12.8
x
|
-18.8
x
|
FCF Yield
|
37.9%
|
130%
|
-80.2%
|
-8.71%
|
-7.82%
|
-5.31%
|
Price to Book
|
1.79
x
|
0.97
x
|
0.24
x
|
0.88
x
|
2.09
x
|
1.9
x
|
Nbr of stocks (in thousands)
|
35,004
|
35,004
|
35,004
|
35,004
|
35,004
|
35,004
|
Reference price
2 |
5.271
|
2.843
|
2.393
|
9.071
|
23.29
|
22.99
|
Announcement Date
|
06/08/18
|
06/09/19
|
07/12/20
|
04/09/21
|
06/09/22
|
06/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
303.6
|
335.8
|
443.3
|
29.82
|
245.2
|
466.2
|
EBITDA
1 |
44.82
|
1.474
|
241.5
|
7.185
|
31.73
|
36.75
|
EBIT
1 |
44.6
|
1.267
|
241.3
|
7.072
|
31.62
|
36.63
|
Operating Margin
|
14.69%
|
0.38%
|
54.44%
|
23.72%
|
12.89%
|
7.86%
|
Earnings before Tax (EBT)
1 |
7.118
|
-4.369
|
244.4
|
6.583
|
29.02
|
30.51
|
Net income
1 |
0.63
|
1.412
|
252.4
|
6.207
|
27.98
|
28.68
|
Net margin
|
0.21%
|
0.42%
|
56.94%
|
20.81%
|
11.41%
|
6.15%
|
EPS
2 |
0.0199
|
0.0445
|
7.955
|
0.1956
|
0.8817
|
0.9037
|
Free Cash Flow
1 |
153.5
|
177.5
|
-68.31
|
-30.01
|
-70.32
|
-49.25
|
FCF margin
|
50.56%
|
52.87%
|
-15.41%
|
-100.64%
|
-28.68%
|
-10.56%
|
FCF Conversion (EBITDA)
|
342.53%
|
12,045.09%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
24,365.91%
|
12,573.98%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
06/08/18
|
06/09/19
|
07/12/20
|
04/09/21
|
06/09/22
|
06/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
221
|
36.9
|
1.41
|
27.2
|
83.9
|
122
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.921
x
|
25.02
x
|
0.005818
x
|
3.788
x
|
2.645
x
|
3.326
x
|
Free Cash Flow
1 |
154
|
178
|
-68.3
|
-30
|
-70.3
|
-49.3
|
ROE (net income / shareholders' equity)
|
0.61%
|
1.37%
|
110%
|
1.73%
|
7.44%
|
7.04%
|
ROA (Net income/ Total Assets)
|
4.16%
|
0.11%
|
19.3%
|
0.6%
|
2.73%
|
2.26%
|
Assets
1 |
15.13
|
1,257
|
1,305
|
1,043
|
1,024
|
1,269
|
Book Value Per Share
2 |
2.950
|
2.920
|
10.20
|
10.30
|
11.20
|
12.10
|
Cash Flow per Share
2 |
0.2100
|
0.3300
|
0.1000
|
0.0500
|
0.0800
|
0.0600
|
Capex
1 |
0.13
|
-
|
-
|
-
|
-
|
0.51
|
Capex / Sales
|
0.04%
|
-
|
-
|
-
|
-
|
0.11%
|
Announcement Date
|
06/08/18
|
06/09/19
|
07/12/20
|
04/09/21
|
06/09/22
|
06/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +447.87% | 256M | | +13.23% | 8.12B | | -20.20% | 5.18B | | -2.56% | 4.96B | | +2.10% | 4.43B | | +4.14% | 4B | | +4.91% | 3.43B | | +21.39% | 3.28B | | -12.25% | 2.78B | | -25.38% | 2.33B |
Movie, TV Production & Distribution
|