Market Closed -
Bombay S.E.
11:00:50 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
3,385
INR
|
-3.11%
|
|
+2.93%
|
-10.40%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,380
|
5,806
|
15,400
|
20,763
|
19,635
|
30,181
|
-
|
-
|
Enterprise Value (EV)
1 |
11,380
|
5,548
|
15,080
|
20,450
|
19,354
|
26,043
|
25,237
|
24,300
|
P/E ratio
|
24.7
x
|
32.3
x
|
17
x
|
20.9
x
|
21.2
x
|
26
x
|
23
x
|
21.1
x
|
Yield
|
1.14%
|
-
|
-
|
0.83%
|
1.1%
|
0.88%
|
0.93%
|
1.08%
|
Capitalization / Revenue
|
1.85
x
|
1.07
x
|
2.02
x
|
2.43
x
|
1.95
x
|
3.09
x
|
2.63
x
|
2.36
x
|
EV / Revenue
|
1.85
x
|
1.02
x
|
1.97
x
|
2.4
x
|
1.92
x
|
2.67
x
|
2.2
x
|
1.9
x
|
EV / EBITDA
|
24.8
x
|
32
x
|
16.4
x
|
16.5
x
|
15.2
x
|
21.5
x
|
16.9
x
|
14.2
x
|
EV / FCF
|
-541
x
|
15.1
x
|
11.9
x
|
21.4
x
|
159
x
|
31.8
x
|
20.8
x
|
17.2
x
|
FCF Yield
|
-0.18%
|
6.62%
|
8.38%
|
4.67%
|
0.63%
|
3.15%
|
4.8%
|
5.82%
|
Price to Book
|
1.93
x
|
-
|
2.31
x
|
2.77
x
|
2.38
x
|
3.33
x
|
3.01
x
|
2.71
x
|
Nbr of stocks (in thousands)
|
8,640
|
8,640
|
8,640
|
8,640
|
8,640
|
8,640
|
-
|
-
|
Reference price
2 |
1,317
|
672.0
|
1,782
|
2,403
|
2,273
|
3,493
|
3,493
|
3,493
|
Announcement Date
|
10/05/19
|
18/06/20
|
21/06/21
|
09/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,148
|
5,437
|
7,642
|
8,539
|
10,064
|
9,761
|
11,493
|
12,809
|
EBITDA
1 |
459.1
|
173.4
|
917.6
|
1,242
|
1,272
|
1,214
|
1,498
|
1,707
|
EBIT
1 |
737.8
|
245.7
|
746.8
|
991.4
|
1,252
|
1,482
|
1,677
|
1,925
|
Operating Margin
|
12%
|
4.52%
|
9.77%
|
11.61%
|
12.44%
|
15.18%
|
14.59%
|
15.03%
|
Earnings before Tax (EBT)
1 |
715.3
|
231
|
1,192
|
1,322
|
1,240
|
1,465
|
1,660
|
1,907
|
Net income
1 |
460.6
|
180
|
907.7
|
993.1
|
923.7
|
1,104
|
1,247
|
1,432
|
Net margin
|
7.49%
|
3.31%
|
11.88%
|
11.63%
|
9.18%
|
11.31%
|
10.85%
|
11.18%
|
EPS
2 |
53.31
|
20.83
|
105.1
|
115.0
|
107.0
|
134.1
|
152.0
|
165.8
|
Free Cash Flow
1 |
-21.05
|
367.2
|
1,264
|
954.4
|
121.8
|
820
|
1,212
|
1,414
|
FCF margin
|
-0.34%
|
6.75%
|
16.54%
|
11.18%
|
1.21%
|
8.4%
|
10.55%
|
11.04%
|
FCF Conversion (EBITDA)
|
-
|
211.75%
|
137.8%
|
76.86%
|
9.58%
|
67.55%
|
80.93%
|
82.85%
|
FCF Conversion (Net income)
|
-
|
203.98%
|
139.3%
|
96.1%
|
13.19%
|
74.25%
|
97.19%
|
98.74%
|
Dividend per Share
2 |
15.00
|
-
|
-
|
20.00
|
25.00
|
30.77
|
32.60
|
37.73
|
Announcement Date
|
10/05/19
|
18/06/20
|
21/06/21
|
09/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
2,029
|
1,947
|
1,936
|
2,335
|
2,084
|
2,184
|
2,360
|
2,342
|
2,137
|
2,461
|
2,842
|
1,480
|
316
|
EBITDA
|
298.5
|
78.3
|
253.9
|
383.9
|
302.5
|
301.5
|
170.2
|
-
|
-
|
-
|
395
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
398.4
|
175
|
312
|
428.2
|
290
|
291.6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
308.3
|
129.3
|
240.1
|
321.5
|
210.5
|
221
|
100.5
|
-
|
-
|
329.9
|
302
|
140
|
-
|
Net margin
|
15.2%
|
6.64%
|
12.4%
|
13.77%
|
10.1%
|
10.12%
|
4.26%
|
-
|
-
|
13.4%
|
10.63%
|
9.46%
|
-
|
EPS
|
35.68
|
14.97
|
27.79
|
37.21
|
24.36
|
25.58
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/02/21
|
21/06/21
|
14/08/21
|
09/11/21
|
14/02/22
|
09/05/22
|
09/08/22
|
31/10/22
|
10/02/23
|
04/08/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
258
|
319
|
313
|
281
|
4,138
|
4,944
|
5,881
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-21.1
|
367
|
1,264
|
954
|
122
|
820
|
1,212
|
1,414
|
ROE (net income / shareholders' equity)
|
7.77%
|
3.09%
|
14.6%
|
14%
|
11.7%
|
12.8%
|
13%
|
13.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
683.0
|
-
|
773.0
|
868.0
|
954.0
|
1,050
|
1,162
|
1,290
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
453
|
356
|
282
|
288
|
242
|
660
|
452
|
486
|
Capex / Sales
|
7.37%
|
6.55%
|
3.7%
|
3.38%
|
2.41%
|
6.76%
|
3.93%
|
3.79%
|
Announcement Date
|
10/05/19
|
18/06/20
|
21/06/21
|
09/05/22
|
12/05/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -10.40% | 362M | | -0.98% | 110B | | +16.81% | 4.6B | | +2.49% | 4.01B | | +31.04% | 2.87B | | +67.94% | 2.24B | | -7.18% | 1.32B | | -1.33% | 691M | | +95.11% | 591M | | +39.64% | 558M |
Agricultural Machinery
|